CAD 0.16
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 57.55 Thousand | 1371.00 | - | - | - | - |
Gross Profit | -57.55 Thousand | -1371.00 | - | - | - | - |
Operating Expenses | 2.61 Million | 7.71 Million | 369.76 Thousand | 130.32 Thousand | 166.8 Thousand | 519.19 Thousand |
Selling, General and Administrative Expenses | 2.61 Million | 7.71 Million | 369.76 Thousand | 130.32 Thousand | 166.8 Thousand | 519.19 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1371.00 | - | - | - | - |
Cost and Expenses | 2.61 Million | 7.71 Million | 369.76 Thousand | 130.32 Thousand | 166.8 Thousand | 519.19 Thousand |
Operating Income | -2.61 Million | -7.71 Million | -369.76 Thousand | -130.32 Thousand | -166.8 Thousand | -519.19 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -133.51 Thousand | -335.84 | -111.15 | -133.03 | -1.03 Million |
Earnings before Tax | -2.44 Million | -7.58 Million | -369.76 Thousand | -130.32 Thousand | -166.8 Thousand | -519.5 Thousand |
Net Income | -2.44 Million | -7.44 Million | -369.76 Thousand | -130.32 Thousand | -166.8 Thousand | -519.5 Thousand |
Earnings Per Share Basic | -0.30 | -1.78 | -0.24 | -0.12 | -0.15 | -0.48 |
Earnings Per Share Diluted | -0.30 | -1.78 | -0.24 | -0.12 | -0.15 | -0.48 |
Weighted Average Shares Outstanding | 8.03 Million | 4.17 Million | 1.52 Million | 1.08 Million | 1.08 Million | 1.08 Million |
Weighted Average Shares Outstanding (Diluted) | 8.03 Million | 4.17 Million | 1.52 Million | 1.08 Million | 1.08 Million | 1.08 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.67 Million | -7.65 Million | -369.76 Thousand | - | -34.76 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1165.00 | 1166.00 | 1165.00 | 16.41 Thousand | 57.55 Thousand | 18.89 Thousand |
Gross Profit | -1165.00 | -1166.00 | -1165.00 | -16.41 Thousand | -57.55 Thousand | -18.89 Thousand |
Operating Expenses | 149.21 Thousand | 80.69 Thousand | 157.62 Thousand | 563.67 Thousand | 2.69 Million | 282.47 Thousand |
Selling, General and Administrative Expenses | 149.21 Thousand | 80.69 Thousand | 157.62 Thousand | 563.67 Thousand | - | 260.32 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7781.00 | - | - | 9225.00 | - | - |
Cost and Expenses | 150.37 Thousand | 81.86 Thousand | 158.78 Thousand | 580.08 Thousand | 2.75 Million | 282.47 Thousand |
Operating Income | -150.38 Thousand | -81.86 Thousand | -158.79 Thousand | -580.09 Thousand | -2.75 Million | -268.35 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -5.00 | 4.00 | 5.00 | -2.00 | -5.00 | 13.39 Thousand |
Earnings before Tax | -5.16 Million | -61.13 Thousand | -158.78 Thousand | 1.01 Million | -2.44 Million | -295.86 Thousand |
Net Income | -5.16 Million | -61.13 Thousand | -158.78 Thousand | 1.01 Million | -2.44 Million | -295.86 Thousand |
Earnings Per Share Basic | -0.54 | -0.01 | -0.02 | 0.11 | - | -0.03 |
Earnings Per Share Diluted | -0.54 | -0.01 | -0.02 | 0.11 | - | -0.03 |
Weighted Average Shares Outstanding | 9.63 Million | 9.49 Million | 9.45 Million | 8.92 Million | 8.03 Million | 8.73 Million |
Weighted Average Shares Outstanding (Diluted) | 9.63 Million | 9.49 Million | 9.45 Million | 8.92 Million | 8.03 Million | 8.73 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -149.22 Thousand | -80.69 Thousand | -157.62 Thousand | -563.68 Thousand | - | -249.45 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
RAY-B
CIG
NBDR
IIP-UN
1263
6458