PLN 2.15
(-1.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 553 Thousand | 6.49 Million | 9.99 Million | 9.87 Million | 929 Thousand | 927 Thousand |
Cost of Revenue | 21 Thousand | 2.42 Million | 1.28 Million | 1.54 Million | 1.2 Million | 1.2 Million |
Gross Profit | 532 Thousand | 4.07 Million | 8.71 Million | 8.32 Million | -276 Thousand | -282 Thousand |
Operating Expenses | -5.68 Million | 1.51 Million | 1.37 Million | -7.65 Million | 242 Thousand | 6.94 Million |
Selling, General and Administrative Expenses | 2.86 Million | 3.69 Million | 1.01 Million | 1.12 Million | 969 Thousand | 1.4 Million |
Research and Development Expenses | - | 6.78 | - | 17.63 | 0.15 | -9.42 |
Other Expenses | -8.55 Million | 1.51 Million | 360 Thousand | -8.77 Million | -727 Thousand | 5.54 Million |
Cost and Expenses | -5.66 Million | 3.93 Million | 2.66 Million | -6.1 Million | 1.44 Million | 8.15 Million |
Operating Income | 6.21 Million | 4.31 Million | 7.33 Million | 16.66 Million | 311 Thousand | -7.24 Million |
Interest Expense | 4000.00 | 118 Thousand | 116 Thousand | 47 Thousand | 162 Thousand | 169 Thousand |
Income Tax Expense | - | 118 Thousand | 116 Thousand | -10 Thousand | 162 Thousand | 806 Thousand |
Earnings before Tax | 7.58 Million | 4.19 Million | 7.91 Million | 16.67 Million | 149 Thousand | -6.61 Million |
Net Income | 7.58 Million | 4.19 Million | 7.91 Million | 16.67 Million | -13 Thousand | -6.61 Million |
Earnings Per Share Basic | 0.49 | 0.27 | 0.52 | 1.10 | -0.00 | -0.43 |
Earnings Per Share Diluted | 0.49 | 0.27 | 0.52 | 1.10 | -0.00 | -0.42 |
Weighted Average Shares Outstanding | 15.47 Million | 15.55 Million | 15.22 Million | 15.13 Million | 15.21 Million | 15.21 Million |
Weighted Average Shares Outstanding (Diluted) | 15.47 Million | 15.55 Million | 15.22 Million | 15.16 Million | 15.21 Million | 15.81 Million |
Gross Margin | 0.96 | 0.63 | 0.87 | 0.84 | -0.30 | -0.30 |
EBIT Margin | -7.25 | 0.67 | 0.81 | 1.71 | 0.52 | -6.90 |
Profit Margin | 13.72 | 0.65 | 0.79 | 1.69 | -0.01 | -7.13 |
EBITDA | -4 Million | -3.3 Million | -1.8 Million | 16.83 Million | 479 Thousand | -9.63 Million |
Earnings Before Tax Margin | 11.24 | 0.66 | 0.73 | 1.69 | 0.33 | -7.82 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16 Thousand | 7.22 Million | 10.75 Million | 10.33 Million | 1.25 Million | -962 Thousand |
Cost of Revenue | 502 Thousand | 334 Thousand | 1.55 Million | 473 Thousand | 403 Thousand | 332 Thousand |
Gross Profit | -486 Thousand | 6.89 Million | 9.2 Million | 9.86 Million | 850 Thousand | -1.29 Million |
Operating Expenses | 535 Thousand | 538 Thousand | 1.47 Million | -669 Thousand | 1.45 Million | 380 Thousand |
Selling, General and Administrative Expenses | 922 Thousand | 322 Thousand | - | 849 Thousand | 733 Thousand | 302 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 535 Thousand | -538 Thousand | - | - | -457 Thousand | -1.5 Million |
Cost and Expenses | 1.03 Million | 872 Thousand | 3.02 Million | -196 Thousand | 1.86 Million | 712 Thousand |
Operating Income | -1.03 Million | 6.35 Million | 6.21 Million | 8.97 Million | -566 Thousand | -1.67 Million |
Interest Expense | - | - | 4000.00 | 3000.00 | - | 1000.00 |
Income Tax Expense | 8000.00 | -39.27 Thousand | 13.09 Million | 14.06 Million | 42 Thousand | 43 Thousand |
Earnings before Tax | -1.02 Million | 6.36 Million | 7.58 Million | 10.21 Million | -524 Thousand | -1.63 Million |
Net Income | -1.02 Million | 6.36 Million | 7.58 Million | 10.21 Million | -524 Thousand | -1.63 Million |
Earnings Per Share Basic | -0.07 | 0.41 | - | 0.64 | -0.03 | -0.11 |
Earnings Per Share Diluted | -0.07 | 0.41 | - | 0.64 | -0.03 | -0.11 |
Weighted Average Shares Outstanding | 15.37 Million | 15.37 Million | 15.47 Million | 15.95 Million | 15.32 Million | 15.26 Million |
Weighted Average Shares Outstanding (Diluted) | 15.37 Million | 15.37 Million | 15.47 Million | 15.95 Million | 15.32 Million | 15.26 Million |
Gross Margin | -30.38 | 0.95 | 0.86 | 0.95 | 0.68 | 1.35 |
EBIT Margin | -63.50 | 0.88 | - | 1.14 | -0.41 | 1.69 |
Profit Margin | -64.31 | 0.88 | 0.71 | 0.99 | -0.42 | 1.70 |
EBITDA | -1.01 Million | 6.35 Million | - | 11.78 Million | -519 Thousand | -1.62 Million |
Earnings Before Tax Margin | -64.81 | 0.88 | 0.58 | 0.87 | -0.45 | 1.74 |
TGP
MOG-A
MIDHANI
6277
BNZL
WMB