Moog Inc. (MOG-A)
USD 188.27
(-5.13%)
USD 188.27
(-5.13%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.6 Billion | 3.31 Billion | 3.03 Billion | 2.85 Billion | 2.88 Billion | 2.9 Billion |
| Cost of Revenue | 2.61 Billion | 2.42 Billion | 2.21 Billion | 2.07 Billion | 2.14 Billion | 2.08 Billion |
| Gross Profit | 996.91 Million | 891.53 Million | 820.8 Million | 775.72 Million | 743.69 Million | 815.83 Million |
| Operating Expenses | 607.66 Million | 576.38 Million | 558.05 Million | 537.55 Million | 508.81 Million | 531.1 Million |
| Selling, General and Administrative Expenses | 494.88 Million | 469.83 Million | 448.53 Million | 412.02 Million | 397.94 Million | 404.65 Million |
| Research and Development Expenses | 112.77 Million | 106.55 Million | 109.52 Million | 125.52 Million | 110.86 Million | 126.45 Million |
| Other Expenses | - | -22.02 Million | -1.17 Million | 999 Thousand | -142.03 Million | -11.69 Million |
| Cost and Expenses | 3.21 Billion | 3 Billion | 2.77 Billion | 2.61 Billion | 2.64 Billion | 2.61 Billion |
| Operating Income | 389.25 Million | 315.14 Million | 261.56 Million | 239.16 Million | 92.85 Million | 273.02 Million |
| Interest Expense | - | 63.57 Million | 36.75 Million | 33.89 Million | 38.89 Million | 39.26 Million |
| Income Tax Expense | 60.59 Million | 45.05 Million | 47.8 Million | 46.55 Million | -3.78 Million | 54.01 Million |
| Earnings before Tax | 267.81 Million | 216.05 Million | 202.97 Million | 203.77 Million | 5.41 Million | 233.75 Million |
| Net Income | 207.22 Million | 170.99 Million | 155.17 Million | 157.22 Million | 9.2 Million | 174.54 Million |
| Earnings Per Share Basic | 6.48 | 5.37 | 4.85 | 4.90 | 0.28 | 5.16 |
| Earnings Per Share Diluted | 6.40 | 5.34 | 4.83 | 4.87 | 0.28 | 5.11 |
| Weighted Average Shares Outstanding | 31.95 Million | 31.83 Million | 31.97 Million | 32.11 Million | 33.25 Million | 34.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.35 Million | 32.04 Million | 32.11 Million | 32.29 Million | 33.43 Million | 35.17 Million |
| Gross Margin | 0.28 | 0.27 | 0.27 | 0.27 | 0.26 | 0.28 |
| EBIT Margin | 0.11 | 0.12 | 0.12 | 0.12 | 0.06 | 0.12 |
| Profit Margin | 0.06 | 0.05 | 0.05 | 0.06 | 0.00 | 0.06 |
| EBITDA | 389.25 Million | 402.46 Million | 349.95 Million | 329.32 Million | 179.82 Million | 358.28 Million |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.09 | 0.08 | 0.03 | 0.09 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 917.27 Million | 904.73 Million | 930.3 Million | 856.85 Million | 3.31 Billion | 872.05 Million |
| Cost of Revenue | 671.79 Million | 673.69 Million | 663.52 Million | 623.65 Million | 2.42 Billion | 628.15 Million |
| Gross Profit | 245.47 Million | 231.03 Million | 266.77 Million | 233.19 Million | 891.53 Million | 243.89 Million |
| Operating Expenses | 150.86 Million | 132.12 Million | 153.34 Million | 149.3 Million | 576.38 Million | 147.48 Million |
| Selling, General and Administrative Expenses | 124.84 Million | 126.36 Million | 124.96 Million | 118.72 Million | - | 118.04 Million |
| Research and Development Expenses | 26.02 Million | 5.76 Million | 28.38 Million | 30.57 Million | - | 29.44 Million |
| Other Expenses | - | -4.15 Million | -3.18 Million | -2.7 Million | -22.02 Million | -11.94 Million |
| Cost and Expenses | 822.65 Million | 805.82 Million | 816.86 Million | 772.95 Million | 3 Billion | 775.63 Million |
| Operating Income | 94.61 Million | 98.91 Million | 110.24 Million | 83.89 Million | 315.14 Million | 84.47 Million |
| Interest Expense | - | 18.15 Million | 18 Million | 16.69 Million | 63.57 Million | 18.22 Million |
| Income Tax Expense | 12.5 Million | 14.54 Million | 18.74 Million | 14.79 Million | 45.05 Million | 9.52 Million |
| Earnings before Tax | 55.54 Million | 70.9 Million | 78.74 Million | 62.61 Million | 216.05 Million | 49.1 Million |
| Net Income | 43.04 Million | 56.36 Million | 60 Million | 47.81 Million | 170.99 Million | 39.58 Million |
| Earnings Per Share Basic | 1.35 | 1.76 | 1.88 | 0.15 | - | 1.24 |
| Earnings Per Share Diluted | 1.33 | 1.74 | 1.86 | 0.15 | - | 1.23 |
| Weighted Average Shares Outstanding | 31.98 Million | 31.96 Million | 31.96 Million | 31.9 Million | 31.83 Million | 32.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.45 Million | 32.4 Million | 32.33 Million | 32.24 Million | 32.04 Million | 32.18 Million |
| Gross Margin | 0.27 | 0.26 | 0.29 | 0.27 | 0.27 | 0.28 |
| EBIT Margin | 0.10 | 0.14 | 0.14 | 0.10 | - | 0.13 |
| Profit Margin | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
| EBITDA | 94.61 Million | 123.32 Million | 134.17 Million | 83.89 Million | - | 109.19 Million |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.12 | 0.10 | 0.09 | 0.10 |
MIDHANI
OR
1887
WMB
AAT
TGP