USD 188.27
(-5.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.12 Billion | 3.8 Billion | 3.43 Billion | 3.43 Billion | 3.22 Billion | 3.11 Billion |
Total Current Assets | 2.17 Billion | 1.98 Billion | 1.75 Billion | 1.71 Billion | 1.61 Billion | 1.62 Billion |
Cash And Short Term Investments | 61.81 Million | 68.95 Million | 103.89 Million | 99.59 Million | 84.58 Million | 92.54 Million |
Cash and Cash Equivalents | 61.81 Million | 68.95 Million | 103.89 Million | 99.59 Million | 84.58 Million | 92.54 Million |
Short Term Investments | - | - | - | - | - | 57 Thousand |
Net Receivables | 1.16 Billion | 1.14 Billion | 990.26 Million | 945.92 Million | 855.53 Million | 957.28 Million |
Inventory | 863.7 Million | 724 Million | 588.46 Million | 613.09 Million | 623.04 Million | 534.97 Million |
Other Current Assets | 86.24 Million | 50.86 Million | 75.68 Million | 60.15 Million | 50.32 Million | 44.16 Million |
Total Non-Current Assets | 1.95 Billion | 1.82 Billion | 1.67 Billion | 1.71 Billion | 1.61 Billion | 1.48 Billion |
Net PPE | 981.94 Million | 870.76 Million | 737.98 Million | 706.13 Million | 668.89 Million | 586.76 Million |
Good Will And Intangible Assets | 897.24 Million | 892.93 Million | 890.73 Million | 957.7 Million | 906.9 Million | 863.88 Million |
Good Will | 833.76 Million | 821.3 Million | 805.32 Million | 851.6 Million | 821.85 Million | 784.24 Million |
Intangible Assets | 63.47 Million | 71.63 Million | 85.41 Million | 106.09 Million | 85.04 Million | 79.64 Million |
Long-Term Investments | - | 12.68 Million | 2.38 Million | 104 Thousand | 169 Thousand | 261 Thousand |
Tax Assets | 20.99 Million | 8.74 Million | 8.63 Million | 17.76 Million | 18.92 Million | 19.99 Million |
Other Non Current Assets | 52.69 Million | 37.57 Million | 33.81 Million | 32.68 Million | 17.45 Million | 14.35 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.26 Billion | 2.17 Billion | 1.99 Billion | 2.03 Billion | 1.98 Billion | 1.79 Billion |
Total Current Liabilities | 1.03 Billion | 965.47 Million | 838.43 Million | 869.36 Million | 710.55 Million | 727.65 Million |
Account Payables | 292.98 Million | 264.57 Million | 232.1 Million | 200.6 Million | 176.86 Million | 257.67 Million |
Tax Payables | - | 29.63 Million | 17.77 Million | 12.9 Million | 11.78 Million | 26.53 Million |
Short Term Debt | 101.12 Million | 863.09 Million | 916 Thousand | 80.36 Million | 350 Thousand | 249 Thousand |
Deferred Revenue | 334.55 Million | 377.97 Million | 296.89 Million | 263.68 Million | 203.33 Million | 137.24 Million |
Other Current Liabilities | 305.18 Million | -540.16 Million | 308.51 Million | 324.7 Million | 329.99 Million | 332.49 Million |
Total Non Current Liabilities | 1.23 Billion | 1.2 Billion | 1.15 Billion | 1.16 Billion | 1.27 Billion | 1.06 Billion |
Long-Term Debt | 874.13 Million | 863.09 Million | 836.87 Million | 823.35 Million | 929.98 Million | 832.98 Million |
Deferred Revenue Non Current | - | 157.45 Million | 63.52 Million | 162.72 Million | 183.36 Million | 160.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 332.08 Million | 148.3 Million | 192.66 Million | 112.93 Million | 118.37 Million | 30.55 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.86 Billion | 1.63 Billion | 1.43 Billion | 1.4 Billion | 1.24 Billion | 1.32 Billion |
Stock Holders Equity | 1.86 Billion | 1.63 Billion | 1.43 Billion | 1.4 Billion | 1.24 Billion | 1.32 Billion |
Common Stock | 51.28 Million | 51.28 Million | 51.28 Million | 51.28 Million | 51.28 Million | 51.28 Million |
Retained Earnings | 2.66 Billion | 2.49 Billion | 2.36 Billion | 2.23 Billion | 2.11 Billion | 2.13 Billion |
Accumulated other comprehensive income | -561.63 Million | -347.73 Million | -370.03 Million | -311.32 Million | -338.55 Million | -491.61 Million |
Common Stock Equity | 1.86 Billion | 1.63 Billion | 1.43 Billion | 1.4 Billion | 1.24 Billion | 1.32 Billion |
Capital Lease Obligation | - | 157.45 Million | 140.6 Million | 162.72 Million | 89.46 Million | 160.03 Billion |
Total Investments | - | 12.68 Million | 2.38 Million | 104 Thousand | 169 Thousand | 57 Thousand |
Total Debt | 874.13 Million | 863.09 Million | 837.78 Million | 903.72 Million | 930.33 Million | 833.23 Million |
Net Debt | 812.32 Million | 794.13 Million | 733.89 Million | 804.12 Million | 845.74 Million | 740.68 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.12 Billion | 4.06 Billion | 4.03 Billion | 3.98 Billion | 3.8 Billion | 3.8 Billion |
Total Current Assets | 2.17 Billion | 2.17 Billion | 2.15 Billion | 2.11 Billion | 1.98 Billion | 1.98 Billion |
Cash And Short Term Investments | 61.69 Million | 51.51 Million | 59.06 Million | 126.39 Million | 68.95 Million | 68.95 Million |
Cash and Cash Equivalents | 61.69 Million | 51.51 Million | 59.06 Million | 126.39 Million | 68.95 Million | 68.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.16 Billion | 1.21 Billion | 1.21 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
Inventory | 863.7 Million | 831.37 Million | 810.48 Million | 788.04 Million | 724 Million | 724 Million |
Other Current Assets | 86.36 Million | 70.08 Million | 73.16 Million | 59.57 Million | 50.86 Million | 50.86 Million |
Total Non-Current Assets | 1.95 Billion | 1.89 Billion | 1.88 Billion | 1.87 Billion | 1.82 Billion | 1.82 Billion |
Net PPE | 981.94 Million | 943.68 Million | 926.37 Million | 902.17 Million | 870.76 Million | 870.76 Million |
Good Will And Intangible Assets | 897.24 Million | 893.74 Million | 897.34 Million | 906.07 Million | 892.93 Million | 892.93 Million |
Good Will | 833.76 Million | 827.31 Million | 828.46 Million | 833.41 Million | 821.3 Million | 821.3 Million |
Intangible Assets | 63.47 Million | 66.42 Million | 68.87 Million | 72.66 Million | 71.63 Million | 71.63 Million |
Long-Term Investments | - | 7.98 Million | -9.06 Million | - | 12.68 Million | 12.68 Million |
Tax Assets | 20.99 Million | 9.05 Million | 9.06 Million | 9.28 Million | 8.74 Million | 8.74 Million |
Other Non Current Assets | 52.69 Million | 40.89 Million | 58.45 Million | 53.8 Million | 37.57 Million | 37.57 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.26 Billion | 2.27 Billion | 2.28 Billion | 2.28 Billion | 2.17 Billion | 2.17 Billion |
Total Current Liabilities | 1.03 Billion | 988.4 Million | 1 Billion | 1 Billion | 965.47 Million | 965.47 Million |
Account Payables | 292.98 Million | 266.29 Million | 267.73 Million | 261.15 Million | 264.57 Million | 264.57 Million |
Tax Payables | - | 36.6 Million | 36.79 Million | 42.01 Million | 29.63 Million | 29.63 Million |
Short Term Debt | 874.13 Million | 19.63 Million | 948.61 Million | 920.1 Million | 16.9 Million | 863.09 Million |
Deferred Revenue | 334.55 Million | 353.49 Million | 404.87 Million | 445.7 Million | 377.97 Million | 377.97 Million |
Other Current Liabilities | -467.83 Million | 348.97 Million | -616.69 Million | -617.13 Million | 306.01 Million | -540.16 Million |
Total Non Current Liabilities | 1.23 Billion | 1.28 Billion | 1.28 Billion | 1.27 Billion | 1.2 Billion | 1.2 Billion |
Long-Term Debt | 167.16 Million | 958.12 Million | 948.61 Million | 920.1 Million | 863.09 Million | 863.09 Million |
Deferred Revenue Non Current | -27.73 Million | 139.68 Million | -22.76 Million | 160.82 Million | 157.45 Million | 157.45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.06 Billion | 174.07 Million | 332.71 Million | 154.76 Million | 148.3 Million | 148.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.86 Billion | 1.79 Billion | 1.75 Billion | 1.7 Billion | 1.63 Billion | 1.63 Billion |
Stock Holders Equity | 1.86 Billion | 1.79 Billion | 1.75 Billion | 1.7 Billion | 1.63 Billion | 1.63 Billion |
Common Stock | 51.28 Million | 51.28 Million | 51.28 Million | 51.28 Million | 51.28 Million | 51.28 Million |
Retained Earnings | 2.66 Billion | 2.63 Billion | 2.58 Billion | 2.53 Billion | 2.49 Billion | 2.49 Billion |
Accumulated other comprehensive income | -203.76 Million | -545.75 Million | -362.66 Million | -341.46 Million | -347.73 Million | -347.73 Million |
Common Stock Equity | 1.86 Billion | 1.79 Billion | 1.75 Billion | 1.7 Billion | 1.63 Billion | 1.63 Billion |
Capital Lease Obligation | 167.16 Million | 139.68 Million | 155.3 Million | 160.82 Million | 144.52 Million | 157.45 Million |
Total Investments | - | 7.98 Million | -9.06 Million | - | 12.68 Million | 12.68 Million |
Total Debt | 1.04 Billion | 1.11 Billion | 948.61 Million | 920.1 Million | 863.09 Million | 863.09 Million |
Net Debt | 979.6 Million | 1.06 Billion | 889.54 Million | 793.7 Million | 794.13 Million | 794.13 Million |
MIDHANI
OR
1887
WMB
AAT
TGP