JPY 509.0
(-0.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 145.67 Billion | 162.33 Billion | 154.72 Billion | 148.76 Billion | 133.93 Billion | 129.21 Billion |
Total Current Assets | 100.72 Billion | 114.6 Billion | 110.53 Billion | 99.82 Billion | 80.21 Billion | 76.08 Billion |
Cash And Short Term Investments | 21.94 Billion | 24.17 Billion | 47.59 Billion | 46.95 Billion | 27.77 Billion | 34.26 Billion |
Cash and Cash Equivalents | 21.94 Billion | 24.17 Billion | 47.59 Billion | 46.95 Billion | 27.77 Billion | 34.26 Billion |
Short Term Investments | - | -4.33 Billion | -3.97 Billion | -4.46 Billion | -3.65 Billion | -2.74 Billion |
Net Receivables | 56.27 Billion | 70.01 Billion | 47.53 Billion | 32.49 Billion | 36.34 Billion | 29.72 Billion |
Inventory | 17.07 Billion | 12.67 Billion | 9.73 Billion | 13.45 Billion | 9.68 Billion | 5.24 Billion |
Other Current Assets | 5.42 Billion | 4.52 Billion | 4.33 Billion | 2.9 Billion | 3.01 Billion | 2.2 Billion |
Total Non-Current Assets | 44.95 Billion | 47.72 Billion | 44.19 Billion | 48.94 Billion | 53.71 Billion | 53.12 Billion |
Net PPE | 26.98 Billion | 29.73 Billion | 29.95 Billion | 34.48 Billion | 39.68 Billion | 34.05 Billion |
Good Will And Intangible Assets | 1.81 Billion | 1.9 Billion | 1.81 Billion | 766 Million | 619 Million | 474 Million |
Good Will | - | 838 Million | 933 Million | - | - | - |
Intangible Assets | 1.81 Billion | 1.07 Billion | 884 Million | 766 Million | 619 Million | 474 Million |
Long-Term Investments | 11.27 Billion | 15.96 Billion | 12.22 Billion | 13.54 Billion | 12.67 Billion | 16.38 Billion |
Tax Assets | 22 Million | 95 Million | 162 Million | 94 Million | 673 Million | 2.13 Billion |
Other Non Current Assets | 4.85 Billion | 25 Million | 36 Million | 49 Million | 64 Million | 75 Million |
Other Assets | - | 4 Million | 2 Million | 3 Million | 4 Million | 3 Million |
Total Liabilities | 77.08 Billion | 84.31 Billion | 74.78 Billion | 74.55 Billion | 65.62 Billion | 64.91 Billion |
Total Current Liabilities | 52.68 Billion | 56.75 Billion | 43.8 Billion | 39.48 Billion | 48.94 Billion | 54.69 Billion |
Account Payables | 26.39 Billion | 36.45 Billion | 23.44 Billion | 17.36 Billion | 23.18 Billion | 21.01 Billion |
Tax Payables | 332 Million | 346 Million | 1.85 Billion | 1.68 Billion | 1.6 Billion | 3.04 Billion |
Short Term Debt | 7.4 Billion | 4.59 Billion | 1.33 Billion | 2.85 Billion | 1.35 Billion | 1.75 Billion |
Deferred Revenue | 6.25 Billion | 6.65 Billion | 10.24 Billion | 8.53 Billion | 13.21 Billion | 22.17 Billion |
Other Current Liabilities | 12.62 Billion | 9.04 Billion | 8.78 Billion | 10.73 Billion | 11.18 Billion | 9.75 Billion |
Total Non Current Liabilities | 24.4 Billion | 27.56 Billion | 30.97 Billion | 35.07 Billion | 16.68 Billion | 10.22 Billion |
Long-Term Debt | 21.22 Billion | 25.33 Billion | 28.7 Billion | 32.81 Billion | 14.78 Billion | 8.14 Billion |
Deferred Revenue Non Current | 1.37 Billion | 958 Million | 1.08 Billion | 1.1 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.58 Billion | 1.02 Billion | 1.01 Billion | 698 Million | 1.89 Billion | 2.07 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 68.59 Billion | 78.02 Billion | 79.94 Billion | 74.2 Billion | 68.31 Billion | 64.29 Billion |
Stock Holders Equity | 68.44 Billion | 77.88 Billion | 79.14 Billion | 73.82 Billion | 68 Billion | 63.96 Billion |
Common Stock | 5.01 Billion | 5.01 Billion | 5.01 Billion | 5.01 Billion | 5.01 Billion | 5.01 Billion |
Retained Earnings | 48.05 Billion | 57.44 Billion | 56.42 Billion | 51.34 Billion | 46.1 Billion | 41.86 Billion |
Accumulated other comprehensive income | 1.56 Billion | 1.73 Billion | 1.32 Billion | 1.44 Billion | 845 Million | 1.12 Billion |
Common Stock Equity | 68.44 Billion | 77.88 Billion | 79.14 Billion | 73.82 Billion | 68 Billion | 63.96 Billion |
Capital Lease Obligation | 1.37 Billion | 1.8 Billion | 1.78 Billion | 1.61 Billion | 1.75 Billion | 1.88 Billion |
Total Investments | 11.27 Billion | 11.63 Billion | 8.24 Billion | 9.08 Billion | 9.01 Billion | 13.64 Billion |
Total Debt | 30 Billion | 29.92 Billion | 30.03 Billion | 35.66 Billion | 16.13 Billion | 9.9 Billion |
Net Debt | 8.05 Billion | 5.75 Billion | -17.55 Billion | -11.28 Billion | -11.63 Billion | -24.36 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 136.1 Billion | 145.67 Billion | 145.67 Billion | 171.59 Billion | 163.36 Billion | 157.34 Billion |
Total Current Assets | 91.12 Billion | 100.72 Billion | 100.72 Billion | 119.21 Billion | 111.84 Billion | 107.55 Billion |
Cash And Short Term Investments | 11.66 Billion | 21.94 Billion | 21.94 Billion | 15.03 Billion | 18.82 Billion | 15.33 Billion |
Cash and Cash Equivalents | 11.66 Billion | 21.94 Billion | 21.94 Billion | 15.03 Billion | 18.82 Billion | 15.33 Billion |
Short Term Investments | - | - | - | -1.93 Billion | -1.95 Billion | -1.87 Billion |
Net Receivables | 54.77 Billion | 56.27 Billion | 56.27 Billion | 83.67 Billion | 73.32 Billion | 74.43 Billion |
Inventory | 18.17 Billion | 17.07 Billion | 17.07 Billion | 16.51 Billion | 16.51 Billion | 12.68 Billion |
Other Current Assets | 2.57 Billion | 5.42 Billion | 5.42 Billion | 3.98 Billion | 3.17 Billion | 5.1 Billion |
Total Non-Current Assets | 44.98 Billion | 44.95 Billion | 44.95 Billion | 52.37 Billion | 51.52 Billion | 49.78 Billion |
Net PPE | 27.4 Billion | 26.98 Billion | 26.98 Billion | 30.06 Billion | 30.19 Billion | 29.64 Billion |
Good Will And Intangible Assets | 1.77 Billion | 1.81 Billion | 1.81 Billion | 1.88 Billion | 2.01 Billion | 2.76 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.77 Billion | 1.81 Billion | 1.81 Billion | 1.88 Billion | 2.01 Billion | 2.76 Billion |
Long-Term Investments | 10.64 Billion | 11.27 Billion | 11.27 Billion | 14.42 Billion | 14.25 Billion | 14.1 Billion |
Tax Assets | - | 22 Million | 22 Million | 2.9 Billion | 2.05 Billion | 50 Million |
Other Non Current Assets | 5.15 Billion | 4.85 Billion | 4.85 Billion | 3.1 Billion | 3 Billion | 3.21 Billion |
Other Assets | - | - | - | 3 Million | 3 Million | 3 Million |
Total Liabilities | 68.2 Billion | 77.08 Billion | 77.08 Billion | 102.01 Billion | 91.18 Billion | 80.72 Billion |
Total Current Liabilities | 42.87 Billion | 52.68 Billion | 52.68 Billion | 77.24 Billion | 60.45 Billion | 53.09 Billion |
Account Payables | 24.31 Billion | 26.39 Billion | 26.39 Billion | 29.58 Billion | 31.01 Billion | 28.04 Billion |
Tax Payables | - | 332 Million | 332 Million | 121 Million | 245 Million | 109 Million |
Short Term Debt | 7.31 Billion | 7.4 Billion | 7.4 Billion | 30.17 Billion | 13.59 Billion | 12.37 Billion |
Deferred Revenue | 5.2 Billion | 6.25 Billion | 6.25 Billion | 9.99 Billion | 8.54 Billion | 6.21 Billion |
Other Current Liabilities | 6.03 Billion | 12.62 Billion | 12.62 Billion | 7.49 Billion | 7.3 Billion | 6.46 Billion |
Total Non Current Liabilities | 25.33 Billion | 24.4 Billion | 24.4 Billion | 24.77 Billion | 30.72 Billion | 27.62 Billion |
Long-Term Debt | 21.66 Billion | 21.22 Billion | 21.22 Billion | 21.67 Billion | 27.48 Billion | 24.09 Billion |
Deferred Revenue Non Current | - | 1.37 Billion | 1.37 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.66 Billion | 1.58 Billion | 1.58 Billion | 3.09 Billion | 3.23 Billion | 3.52 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 67.9 Billion | 68.59 Billion | 68.59 Billion | 69.57 Billion | 72.18 Billion | 76.62 Billion |
Stock Holders Equity | 67.75 Billion | 68.44 Billion | 68.44 Billion | 69.43 Billion | 72.03 Billion | 76.47 Billion |
Common Stock | 5.01 Billion | 5.01 Billion | 5.01 Billion | 5.01 Billion | 5.01 Billion | 5.01 Billion |
Retained Earnings | 48.77 Billion | 48.05 Billion | 48.05 Billion | 48.19 Billion | 50.9 Billion | 55.63 Billion |
Accumulated other comprehensive income | 1.86 Billion | 1.56 Billion | 1.56 Billion | 2.44 Billion | 2.35 Billion | 2.12 Billion |
Common Stock Equity | 67.75 Billion | 68.44 Billion | 68.44 Billion | 69.43 Billion | 72.03 Billion | 76.47 Billion |
Capital Lease Obligation | - | 1.37 Billion | 1.37 Billion | - | - | - |
Total Investments | 10.64 Billion | 11.27 Billion | 11.27 Billion | 12.48 Billion | 12.3 Billion | 12.23 Billion |
Total Debt | 28.98 Billion | 30 Billion | 30 Billion | 51.85 Billion | 41.07 Billion | 36.47 Billion |
Net Debt | 17.32 Billion | 8.05 Billion | 8.05 Billion | 36.81 Billion | 22.25 Billion | 21.13 Billion |
300093
4287
ADMG
MOG-A
MIDHANI
OR