AUD 0.61
(-0.81%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 328.7 Million | 185.56 Million | 243.89 Million | 369.74 Million | 268.22 Million | 203.53 Million |
Total Current Assets | 118.81 Million | 140.79 Million | 176.47 Million | 96.08 Million | 172.49 Million | 180.58 Million |
Cash And Short Term Investments | 117.73 Million | 136.6 Million | 172.89 Million | 54.26 Million | 151.13 Million | 179.41 Million |
Cash and Cash Equivalents | 113.72 Million | 38.8 Million | 80.32 Million | 54.26 Million | 149.52 Million | 177.23 Million |
Short Term Investments | 4.01 Million | 97.79 Million | 92.57 Million | - | 1.61 Million | 2.18 Million |
Net Receivables | 1.1 Million | 4.56 Million | 1.13 Million | 40.59 Million | 20.72 Million | 904 Thousand |
Inventory | - | -97.79 Million | -92.57 Million | - | -1.61 Million | -3.08 Million |
Other Current Assets | -118.84 Million | -141.16 Million | -174.03 Million | -94.85 Million | -171.85 Million | 3.35 Million |
Total Non-Current Assets | 209.88 Million | 43.7 Million | 67.42 Million | 271.76 Million | 94.63 Million | 22 Million |
Net PPE | 610 Thousand | 895 Thousand | 2.5 Million | 34.35 Million | 655 Thousand | 40 Thousand |
Good Will And Intangible Assets | 2.61 Million | 4.89 Million | 5.39 Million | 43.3 Million | 3.94 Million | 21.05 Million |
Good Will | - | - | - | 16.71 Million | 1.12 Million | 17.1 Million |
Intangible Assets | 2.61 Million | 4.89 Million | 5.39 Million | 26.58 Million | 3.94 Million | 3.94 Million |
Long-Term Investments | 4.6 Million | 37.91 Million | 59.52 Million | 165.81 Million | 53.04 Million | 21.96 Million |
Tax Assets | 243 Thousand | 356 Thousand | 1.29 Million | 1.89 Million | 1.08 Million | 952 Thousand |
Other Non Current Assets | 201.8 Million | -356 Thousand | -1.29 Million | 26.38 Million | 35.91 Million | -22 Million |
Other Assets | - | 1.06 Million | - | 1.89 Million | 1.08 Million | 952 Thousand |
Total Liabilities | 84.07 Million | 8.19 Million | 16.14 Million | 51.31 Million | 4.9 Million | 846 Thousand |
Total Current Liabilities | 9.18 Million | 6.57 Million | 6.52 Million | 23.66 Million | 4.76 Million | 727 Thousand |
Account Payables | 292 Thousand | 142 Thousand | 383 Thousand | 1.74 Million | - | 21 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 740 Thousand | 826 Thousand | 827 Thousand | 578 Thousand | - | - |
Deferred Revenue | 8.89 Million | 39 Thousand | -827 Thousand | 10.06 Million | - | - |
Other Current Liabilities | -740 Thousand | 5.56 Million | 6.14 Million | 11.27 Million | 4.76 Million | 706 Thousand |
Total Non Current Liabilities | 74.89 Million | 1.62 Million | 9.61 Million | 19.92 Million | 139 Thousand | 119 Thousand |
Long-Term Debt | 73.37 Million | 1.35 Million | 1.87 Million | 19.92 Million | - | - |
Deferred Revenue Non Current | 1.82 Million | 39 Thousand | -5.7 Million | 10.06 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -661 Thousand | 5.98 Million | 5.93 Million | -13.87 Million | 139 Thousand | 119 Thousand |
Other Liabilities | - | - | -1.00 | 7.72 Million | 1000.00 | - |
Total Equity | 244.62 Million | 177.36 Million | 227.75 Million | 318.43 Million | 263.31 Million | 202.69 Million |
Stock Holders Equity | 166.24 Million | 174.17 Million | 217.7 Million | 198.38 Million | 195.28 Million | 202.69 Million |
Common Stock | 193.07 Million | 200.81 Million | 196.63 Million | 196.63 Million | 194.26 Million | 196.07 Million |
Retained Earnings | -29.93 Million | -39.08 Million | 9.9 Million | -11.75 Million | -8.87 Million | -1.4 Million |
Accumulated other comprehensive income | 3.1 Million | 12.45 Million | 11.16 Million | 13.5 Million | 9.88 Million | 8.02 Million |
Common Stock Equity | 166.24 Million | 174.17 Million | 217.7 Million | 198.38 Million | 195.28 Million | 202.69 Million |
Capital Lease Obligation | 849 Thousand | 1.35 Million | 1.87 Million | 3.72 Million | - | - |
Total Investments | 4.01 Million | 135.7 Million | 152.09 Million | 165.81 Million | 54.65 Million | 24.14 Million |
Total Debt | 74.96 Million | 2.17 Million | 2.7 Million | 24.22 Million | - | - |
Net Debt | -38.75 Million | -36.63 Million | -77.62 Million | -30.03 Million | -149.52 Million | -177.23 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 328.7 Million | 328.7 Million | 167.58 Million | 185.56 Million | 185.56 Million | 218 Million |
Total Current Assets | 118.81 Million | 118.81 Million | 122.16 Million | 140.79 Million | 140.79 Million | 142.89 Million |
Cash And Short Term Investments | 117.73 Million | 117.73 Million | 117.9 Million | 136.6 Million | 136.6 Million | 138.5 Million |
Cash and Cash Equivalents | 113.72 Million | 113.72 Million | 34.87 Million | 38.8 Million | 38.8 Million | 38.02 Million |
Short Term Investments | 4.01 Million | 4.01 Million | 83.03 Million | 97.79 Million | 97.79 Million | 100.48 Million |
Net Receivables | 1.1 Million | 1.1 Million | 4.56 Million | 4.56 Million | 4.56 Million | 15.24 Million |
Inventory | - | - | -83.03 Million | -97.79 Million | -97.79 Million | -100.48 Million |
Other Current Assets | -118.84 Million | -118.84 Million | -122.47 Million | -141.16 Million | -141.16 Million | -153.75 Million |
Total Non-Current Assets | 209.88 Million | 209.88 Million | 45.42 Million | 43.7 Million | 43.7 Million | 75.1 Million |
Net PPE | 610 Thousand | 610 Thousand | 718 Thousand | 895 Thousand | 895 Thousand | 976 Thousand |
Good Will And Intangible Assets | 2.61 Million | 2.61 Million | 2.61 Million | 4.89 Million | 4.89 Million | 5.22 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.61 Million | 2.61 Million | 2.61 Million | 4.89 Million | 4.89 Million | 5.22 Million |
Long-Term Investments | 4.6 Million | 4.6 Million | 41.3 Million | 37.91 Million | 37.91 Million | 57.5 Million |
Tax Assets | 243 Thousand | 243 Thousand | 221 Thousand | 356 Thousand | 356 Thousand | -545 Thousand |
Other Non Current Assets | 201.8 Million | 201.8 Million | 567 Thousand | -356 Thousand | -356 Thousand | 11.94 Million |
Other Assets | - | - | - | 1.06 Million | 1.06 Million | - |
Total Liabilities | 84.07 Million | 84.07 Million | 7.4 Million | 8.19 Million | 8.19 Million | 15.26 Million |
Total Current Liabilities | 9.18 Million | 9.18 Million | 5.93 Million | 6.57 Million | 6.57 Million | 12.75 Million |
Account Payables | 292 Thousand | 292 Thousand | 331 Thousand | 142 Thousand | 142 Thousand | 870 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 740 Thousand | 740 Thousand | 724 Thousand | 826 Thousand | 826 Thousand | 827 Thousand |
Deferred Revenue | 8.89 Million | 8.89 Million | -724 Thousand | 39 Thousand | 39 Thousand | -827 Thousand |
Other Current Liabilities | -740 Thousand | -740 Thousand | 5.6 Million | 5.56 Million | 5.56 Million | 11.88 Million |
Total Non Current Liabilities | 74.89 Million | 74.89 Million | 1.47 Million | 1.62 Million | 1.62 Million | 2.5 Million |
Long-Term Debt | 73.37 Million | 73.37 Million | 1.16 Million | 1.35 Million | 1.35 Million | 1.62 Million |
Deferred Revenue Non Current | 1.82 Million | 1.82 Million | - | 39 Thousand | 39 Thousand | -11.92 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -661 Thousand | -661 Thousand | 306 Thousand | 5.98 Million | 5.98 Million | 12.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 244.62 Million | 244.62 Million | 160.18 Million | 177.36 Million | 177.36 Million | 202.74 Million |
Stock Holders Equity | 166.24 Million | 166.24 Million | 160.18 Million | 174.17 Million | 174.17 Million | 198.02 Million |
Common Stock | 193.07 Million | 193.07 Million | 196.08 Million | 200.81 Million | 200.81 Million | 200.82 Million |
Retained Earnings | -29.93 Million | -29.93 Million | -49.26 Million | -39.08 Million | -39.08 Million | -14.38 Million |
Accumulated other comprehensive income | 3.1 Million | 3.1 Million | 13.36 Million | 12.45 Million | 12.45 Million | 11.58 Million |
Common Stock Equity | 166.24 Million | 166.24 Million | 160.18 Million | 174.17 Million | 174.17 Million | 198.02 Million |
Capital Lease Obligation | 849 Thousand | 849 Thousand | 1.16 Million | 1.35 Million | 1.35 Million | 1.62 Million |
Total Investments | 4.01 Million | 4.01 Million | 83.03 Million | 135.7 Million | 135.7 Million | 100.48 Million |
Total Debt | 74.96 Million | 74.96 Million | 1.89 Million | 2.17 Million | 2.17 Million | 2.44 Million |
Net Debt | -38.75 Million | -38.75 Million | -32.98 Million | -36.63 Million | -36.63 Million | -35.57 Million |
MOG-A
MIDHANI
OR
BNZL
WMB
AAT