PLN 2.15
(-1.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 205.35 Million | 197.67 Million | 200.43 Million | 189.31 Million | 176.94 Million | 193.15 Million |
Total Current Assets | 8.86 Million | 11.85 Million | 41.48 Million | 20.77 Million | 1.08 Million | 18.78 Million |
Cash And Short Term Investments | 209 Thousand | 112 Thousand | 1.66 Million | 93 Thousand | 335 Thousand | 191 Thousand |
Cash and Cash Equivalents | 209 Thousand | 112 Thousand | 1.66 Million | 93 Thousand | 335 Thousand | 191 Thousand |
Short Term Investments | - | - | - | - | - | 16.2 Million |
Net Receivables | 174 Thousand | 32.6 Million | 828 Thousand | 24.5 Million | 20.85 Million | 18.55 Million |
Inventory | - | - | - | - | - | -18.55 Million |
Other Current Assets | 8.48 Million | -32.71 Million | 38.98 Million | -24.59 Million | -21.19 Million | 18.59 Million |
Total Non-Current Assets | 196.49 Million | 185.82 Million | 158.95 Million | 168.53 Million | 175.86 Million | 174.36 Million |
Net PPE | 68 Thousand | 69 Thousand | 77 Thousand | 165 Thousand | 309 Thousand | 130 Thousand |
Good Will And Intangible Assets | -177 Thousand | -164.61 Million | -158.72 Million | -164.43 Million | -155.29 Million | 412 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 196.24 Million | 164.61 Million | 158.72 Million | 164.43 Million | 155.29 Million | 157.61 Million |
Tax Assets | 177 Thousand | 236 Thousand | 153 Thousand | 90 Thousand | 138 Thousand | 412 Thousand |
Other Non Current Assets | 177 Thousand | 185.51 Million | 158.72 Million | 168.28 Million | 175.41 Million | 15.79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 838 Thousand | 852 Thousand | 7.8 Million | 966 Thousand | 4.85 Million | 5 Million |
Total Current Liabilities | 661 Thousand | 616 Thousand | 7.64 Million | 877 Thousand | 4.64 Million | 4.59 Million |
Account Payables | 255 Thousand | 296 Thousand | 233 Thousand | 348 Thousand | 420 Thousand | 580 Thousand |
Tax Payables | - | - | 270 Thousand | 164 Thousand | 165 Thousand | 177 Thousand |
Short Term Debt | - | 10 Thousand | 7.06 Million | 101 Thousand | 3.92 Million | 3.66 Million |
Deferred Revenue | - | - | - | 365 Thousand | 255 Thousand | 177 Thousand |
Other Current Liabilities | 406 Thousand | 310 Thousand | 347 Thousand | 63 Thousand | 49 Thousand | 167 Thousand |
Total Non Current Liabilities | 177 Thousand | 236 Thousand | 160 Thousand | 89 Thousand | 210 Thousand | 412 Thousand |
Long-Term Debt | - | 31.86 Million | 7000.00 | -967 Thousand | 72 Thousand | 9000.00 |
Deferred Revenue Non Current | - | 852 Thousand | 7000.00 | 967 Thousand | -72 Thousand | 5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -177 Thousand | -32.71 Million | -7000.00 | -1000.00 | 72 Thousand | -5.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 204.51 Million | 196.72 Million | 192.62 Million | 188.35 Million | 174.96 Million | 191.62 Million |
Stock Holders Equity | 204.51 Million | 196.82 Million | 192.62 Million | 188.34 Million | 172.09 Million | 188.14 Million |
Common Stock | 15.38 Million | 15.27 Million | 15.2 Million | 15.13 Million | 15.21 Million | 15.21 Million |
Retained Earnings | -4.66 Million | -12.25 Million | -8.53 Million | 226 Thousand | -16.05 Million | -6.61 Million |
Accumulated other comprehensive income | 7.59 Million | 7.59 Million | 7.66 Million | 7.59 Million | 7.49 Million | 171.94 Million |
Common Stock Equity | 204.51 Million | 196.82 Million | 192.62 Million | 188.34 Million | 172.09 Million | 188.14 Million |
Capital Lease Obligation | - | - | - | 67 Thousand | 130 Thousand | - |
Total Investments | 196.24 Million | 164.61 Million | 158.72 Million | 164.43 Million | 155.29 Million | 173.82 Million |
Total Debt | - | 10 Thousand | 7.07 Million | 101 Thousand | 3.92 Million | 3.66 Million |
Net Debt | -209 Thousand | -102 Thousand | 5.4 Million | 8000.00 | 3.58 Million | 3.47 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 210.53 Million | 211.84 Million | 205.35 Million | 205.35 Million | 195.45 Million | 195.8 Million |
Total Current Assets | 7.06 Million | 8.25 Million | 8.86 Million | 8.86 Million | 9.79 Million | 9.88 Million |
Cash And Short Term Investments | 1000.00 | 1000.00 | 209 Thousand | 209 Thousand | 11 Thousand | 14 Thousand |
Cash and Cash Equivalents | 1000.00 | 1000.00 | 209 Thousand | 209 Thousand | 11 Thousand | 14 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.05 Million | 8.21 Million | 174 Thousand | 174 Thousand | 9.9 Million | 31.96 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -7.05 Million | -8.21 Million | 8.48 Million | 8.48 Million | -9.91 Million | -31.97 Million |
Total Non-Current Assets | 203.46 Million | 203.58 Million | 196.49 Million | 196.49 Million | 185.65 Million | 185.91 Million |
Net PPE | 61 Thousand | 64 Thousand | 68 Thousand | 68 Thousand | 72 Thousand | 72 Thousand |
Good Will And Intangible Assets | -203.39 Million | -41 Thousand | -177 Thousand | -177 Thousand | -163.52 Million | -163.52 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 203.39 Million | 203.39 Million | 196.24 Million | 196.24 Million | 163.52 Million | 163.52 Million |
Tax Assets | 16 Thousand | 130 Thousand | 177 Thousand | 177 Thousand | 182 Thousand | 200 Thousand |
Other Non Current Assets | 203.39 Million | 41 Thousand | 177 Thousand | 177 Thousand | 185.4 Million | 185.64 Million |
Other Assets | 1000.00 | - | - | - | - | - |
Total Liabilities | 684 Thousand | 959 Thousand | 838 Thousand | 838 Thousand | 1.21 Million | 1.03 Million |
Total Current Liabilities | 667 Thousand | 829 Thousand | 661 Thousand | 661 Thousand | 1.03 Million | 836 Thousand |
Account Payables | 204 Thousand | 308 Thousand | 255 Thousand | 255 Thousand | 602 Thousand | 558 Thousand |
Tax Payables | 207 Thousand | 221 Thousand | - | - | 235 Thousand | 118 Thousand |
Short Term Debt | - | - | - | - | 2000.00 | 2000.00 |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 463 Thousand | 521 Thousand | 406 Thousand | 406 Thousand | 426 Thousand | 276 Thousand |
Total Non Current Liabilities | 17 Thousand | 130 Thousand | 177 Thousand | 177 Thousand | 182 Thousand | 201 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | - | - | - | - | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 209.85 Million | 210.88 Million | 204.51 Million | 204.51 Million | 194.24 Million | 194.76 Million |
Stock Holders Equity | 209.85 Million | 210.88 Million | 204.51 Million | 204.51 Million | 194.24 Million | 194.76 Million |
Common Stock | 15.38 Million | 15.38 Million | 15.38 Million | 15.38 Million | 15.32 Million | 15.27 Million |
Retained Earnings | 665 Thousand | 70.37 Million | -4.66 Million | -4.66 Million | -14.88 Million | -14.36 Million |
Accumulated other comprehensive income | 7.59 Million | 7.59 Million | 7.59 Million | 7.59 Million | 7.59 Million | 7.65 Million |
Common Stock Equity | 209.85 Million | 210.88 Million | 204.51 Million | 204.51 Million | 194.24 Million | 194.76 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 203.39 Million | 203.39 Million | 196.24 Million | 196.24 Million | 163.52 Million | 163.52 Million |
Total Debt | - | - | - | - | 2000.00 | 2000.00 |
Net Debt | -1000.00 | -1000.00 | -209 Thousand | -209 Thousand | -9000.00 | -12 Thousand |
TGP
MOG-A
MIDHANI
6277
BNZL
WMB