GBp 3324.0
(-0.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.74 Billion | 8.84 Billion | 7.19 Billion | 6.91 Billion | 5.98 Billion | 5.55 Billion |
Total Current Assets | 4.64 Billion | 4.84 Billion | 3.7 Billion | 3.79 Billion | 3.05 Billion | 3.03 Billion |
Cash And Short Term Investments | 1.42 Billion | 1.5 Billion | 776.9 Million | 944.3 Million | 610.5 Million | 477.7 Million |
Cash and Cash Equivalents | 1.42 Billion | 1.5 Billion | 776.9 Million | 944.3 Million | 610.5 Million | 477.7 Million |
Short Term Investments | - | - | - | 12.6 Million | - | - |
Net Receivables | 1.58 Billion | 1.48 Billion | 1.35 Billion | 1.3 Billion | 1.19 Billion | 1.08 Billion |
Inventory | 1.62 Billion | 1.74 Billion | 1.47 Billion | 1.43 Billion | 1.17 Billion | 1.21 Billion |
Other Current Assets | 11.7 Million | 106.9 Million | 101.7 Million | 108.7 Million | 73.7 Million | 263.5 Million |
Total Non-Current Assets | 4.1 Billion | 4 Billion | 3.49 Billion | 3.11 Billion | 2.93 Billion | 2.5 Billion |
Net PPE | 775.7 Million | 666.8 Million | 569.2 Million | 576.1 Million | 551.2 Million | 122.4 Million |
Good Will And Intangible Assets | 3.24 Billion | 5.02 Billion | 4.46 Billion | 3.93 Billion | 3.69 Billion | 2.38 Billion |
Good Will | 2 Billion | 1.93 Billion | 1.69 Billion | 1.49 Billion | 1.4 Billion | 1.42 Billion |
Intangible Assets | 1.23 Billion | 3.09 Billion | 2.76 Billion | 2.44 Billion | 2.29 Billion | 962.1 Million |
Long-Term Investments | 100 Thousand | -1.93 Billion | 6.9 Million | 17 Million | 11.5 Million | 5.9 Million |
Tax Assets | 14.2 Million | 183.8 Million | 85.8 Million | 84.4 Million | 66.5 Million | 58.1 Million |
Other Non Current Assets | 69 Million | 60.5 Million | -1.63 Billion | -1.49 Billion | -1.39 Billion | -64 Million |
Other Assets | - | - | - | - | - | 13.3 Million |
Total Liabilities | 5.78 Billion | 6.12 Billion | 4.99 Billion | 4.99 Billion | 4.23 Billion | 3.86 Billion |
Total Current Liabilities | 3.31 Billion | 3.46 Billion | 2.77 Billion | 2.66 Billion | 2.27 Billion | 2.13 Billion |
Account Payables | 2.07 Billion | 1.44 Billion | 1.21 Billion | 1.08 Billion | 1.06 Billion | 1.14 Billion |
Tax Payables | 47 Million | 40.6 Million | 42.1 Million | 75.7 Million | 81 Million | 91.9 Million |
Short Term Debt | 1.15 Billion | 1.13 Billion | 792.6 Million | 723.6 Million | 675.2 Million | 408.4 Million |
Deferred Revenue | 47 Million | 10.4 Million | 34.5 Million | 82.9 Million | 4.4 Million | -408.4 Million |
Other Current Liabilities | 35.7 Million | 881.2 Million | 731.2 Million | 780.8 Million | 525.7 Million | 987.1 Million |
Total Non Current Liabilities | 2.47 Billion | 2.66 Billion | 2.21 Billion | 2.32 Billion | 1.96 Billion | 1.46 Billion |
Long-Term Debt | 1.41 Billion | 1.57 Billion | 1.43 Billion | 1.61 Billion | 1.31 Billion | 1.46 Billion |
Deferred Revenue Non Current | 512.39 Million | 423.99 Million | 359.59 Million | 368.4 Million | 358.2 Million | 1.25 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 350.7 Million | 289.9 Million | 191 Million | 153.9 Million | 102.6 Million | -1.46 Billion |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | 269.3 Million |
Total Equity | 2.96 Billion | 2.72 Billion | 2.2 Billion | 1.91 Billion | 1.74 Billion | 1.69 Billion |
Stock Holders Equity | 2.96 Billion | 2.72 Billion | 2.2 Billion | 1.91 Billion | 1.74 Billion | 1.69 Billion |
Common Stock | 108.6 Million | 108.5 Million | 108.4 Million | 108.3 Million | 108.3 Million | 108.1 Million |
Retained Earnings | 2.87 Billion | 2.53 Billion | 2.2 Billion | 1.87 Billion | 1.62 Billion | 1.47 Billion |
Accumulated other comprehensive income | -156 Million | -59 Million | -252.7 Million | -179.1 Million | -98.1 Million | -6.9 Million |
Common Stock Equity | 2.96 Billion | 2.72 Billion | 2.2 Billion | 1.91 Billion | 1.74 Billion | 1.69 Billion |
Capital Lease Obligation | 512.4 Million | 424 Million | 359.6 Million | 368.4 Million | 358.2 Million | 100 Thousand |
Total Investments | 100 Thousand | -1.93 Billion | 6.9 Million | 17 Million | 11.5 Million | 5.9 Million |
Total Debt | 3.08 Billion | 3.13 Billion | 2.58 Billion | 2.7 Billion | 2.34 Billion | 1.86 Billion |
Net Debt | 1.65 Billion | 1.62 Billion | 1.8 Billion | 1.76 Billion | 1.73 Billion | 1.38 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 9.29 Billion | 8.74 Billion | 8.74 Billion | 8.44 Billion | 8.84 Billion | 8.84 Billion |
Total Current Assets | 4.71 Billion | 4.64 Billion | 4.64 Billion | 4.64 Billion | 4.84 Billion | 4.84 Billion |
Cash And Short Term Investments | 1.38 Billion | 1.42 Billion | 1.42 Billion | 1.48 Billion | 1.5 Billion | 1.5 Billion |
Cash and Cash Equivalents | 1.38 Billion | 1.42 Billion | 1.42 Billion | 1.48 Billion | 1.5 Billion | 1.5 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.66 Billion | 1.58 Billion | 1.58 Billion | 1.61 Billion | 1.48 Billion | 1.48 Billion |
Inventory | 1.63 Billion | 1.62 Billion | 1.62 Billion | 1.51 Billion | 1.74 Billion | 1.74 Billion |
Other Current Assets | 33.6 Million | 11.7 Million | 11.7 Million | 31.9 Million | 106.9 Million | 106.9 Million |
Total Non-Current Assets | 4.58 Billion | 4.1 Billion | 4.1 Billion | 3.79 Billion | 4 Billion | 4 Billion |
Net PPE | 925.6 Million | 775.7 Million | 775.7 Million | 716 Million | 666.8 Million | 666.8 Million |
Good Will And Intangible Assets | 3.57 Billion | 3.24 Billion | 3.24 Billion | 4.91 Billion | 5.02 Billion | 5.02 Billion |
Good Will | 2.18 Billion | 2 Billion | 2 Billion | 1.89 Billion | 1.93 Billion | 1.93 Billion |
Intangible Assets | 1.39 Billion | 1.23 Billion | 1.23 Billion | 3.01 Billion | 3.09 Billion | 3.09 Billion |
Long-Term Investments | 100 Thousand | 100 Thousand | 100 Thousand | -1.89 Billion | -1.93 Billion | -1.93 Billion |
Tax Assets | 15 Million | 14.2 Million | 14.2 Million | 5.5 Million | 183.8 Million | 183.8 Million |
Other Non Current Assets | 64 Million | 69 Million | 69 Million | 65 Million | 60.5 Million | 60.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.46 Billion | 5.78 Billion | 5.78 Billion | 5.81 Billion | 6.12 Billion | 6.12 Billion |
Total Current Liabilities | 4.08 Billion | 3.31 Billion | 3.31 Billion | 3.45 Billion | 3.46 Billion | 3.46 Billion |
Account Payables | 2.3 Billion | 2.07 Billion | 2.07 Billion | 2.21 Billion | 2.24 Billion | 1.44 Billion |
Tax Payables | 44.3 Million | 47 Million | 47 Million | 40.4 Million | 40.6 Million | 40.6 Million |
Short Term Debt | 1.53 Billion | 1.15 Billion | 1.15 Billion | 1.16 Billion | 1.13 Billion | 1.13 Billion |
Deferred Revenue | 44.3 Million | 47 Million | 47 Million | 40.4 Million | 40.6 Million | 10.4 Million |
Other Current Liabilities | 198.3 Million | 35.7 Million | 35.7 Million | 27.4 Million | 42.5 Million | 881.2 Million |
Total Non Current Liabilities | 2.37 Billion | 2.47 Billion | 2.47 Billion | 2.36 Billion | 2.66 Billion | 2.66 Billion |
Long-Term Debt | 1.17 Billion | 1.41 Billion | 1.41 Billion | 1.38 Billion | 1.57 Billion | 1.57 Billion |
Deferred Revenue Non Current | 589.1 Million | 512.39 Million | 512.39 Million | 469.99 Million | 423.99 Million | 423.99 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 370.6 Million | 350.7 Million | 350.7 Million | 315 Million | 289.9 Million | 289.9 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 2.83 Billion | 2.96 Billion | 2.96 Billion | 2.63 Billion | 2.72 Billion | 2.72 Billion |
Stock Holders Equity | 2.83 Billion | 2.96 Billion | 2.96 Billion | 2.63 Billion | 2.72 Billion | 2.72 Billion |
Common Stock | 108.7 Million | 108.6 Million | 108.6 Million | 108.6 Million | 108.5 Million | 108.5 Million |
Retained Earnings | 2.83 Billion | 2.87 Billion | 2.87 Billion | 2.56 Billion | 2.53 Billion | 2.53 Billion |
Accumulated other comprehensive income | -217 Million | -156 Million | -156 Million | -151.3 Million | -59 Million | -59 Million |
Common Stock Equity | 2.83 Billion | 2.96 Billion | 2.96 Billion | 2.63 Billion | 2.72 Billion | 2.72 Billion |
Capital Lease Obligation | 768.2 Million | 512.4 Million | 512.4 Million | 470 Million | 424 Million | 424 Million |
Total Investments | 100 Thousand | 100 Thousand | 100 Thousand | -1.89 Billion | -1.93 Billion | -1.93 Billion |
Total Debt | 2.71 Billion | 3.08 Billion | 3.08 Billion | 3.02 Billion | 3.13 Billion | 3.13 Billion |
Net Debt | 1.33 Billion | 1.65 Billion | 1.65 Billion | 1.54 Billion | 1.62 Billion | 1.62 Billion |
WMB
AAT
TGP
2413
000040
6277