Mishra Dhatu Nigam Limited (MIDHANI.NS)
INR 358.9
(-1.24%)
INR 358.9
(-1.24%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.72 Billion | 8.49 Billion | 8.59 Billion | 8.13 Billion | 7.12 Billion | 7.1 Billion |
| Cost of Revenue | 4.48 Billion | 1.62 Billion | 2.23 Billion | 2.47 Billion | 1.67 Billion | 2.29 Billion |
| Gross Profit | 6.24 Billion | 6.87 Billion | 6.36 Billion | 5.65 Billion | 5.45 Billion | 4.8 Billion |
| Operating Expenses | 1.36 Billion | 4.82 Billion | 4.02 Billion | 3.42 Billion | 3.69 Billion | 3.13 Billion |
| Selling, General and Administrative Expenses | 1.36 Billion | 391.88 Million | 332.65 Million | 290.19 Million | 362.3 Million | 321.71 Million |
| Research and Development Expenses | - | 3.03 Million | 102 Thousand | 287 Thousand | 1.75 Million | 2.8 Million |
| Other Expenses | - | 377.81 Million | 120.96 Million | 128.95 Million | 217.38 Million | 210.26 Million |
| Cost and Expenses | 6.03 Billion | 6.45 Billion | 6.25 Billion | 5.89 Billion | 5.37 Billion | 5.43 Billion |
| Operating Income | 4.68 Billion | 2.17 Billion | 2.32 Billion | 2.21 Billion | 1.73 Billion | 1.67 Billion |
| Interest Expense | 345.75 Million | 257.32 Million | 193.49 Million | 118.61 Million | 59.16 Million | 63.64 Million |
| Income Tax Expense | 396.96 Million | 606.73 Million | 628.12 Million | 598.02 Million | 423.52 Million | 604.91 Million |
| Earnings before Tax | 1.3 Billion | 2.16 Billion | 2.39 Billion | 2.26 Billion | 2 Billion | 1.91 Billion |
| Net Income | 917.81 Million | 1.56 Billion | 1.76 Billion | 1.66 Billion | 1.58 Billion | 1.3 Billion |
| Earnings Per Share Basic | 4.90 | 8.34 | 9.43 | 8.88 | 8.44 | 6.97 |
| Earnings Per Share Diluted | 4.90 | 8.34 | 9.43 | 8.88 | 8.44 | 6.97 |
| Weighted Average Shares Outstanding | 187.3 Million | 187.34 Million | 187.34 Million | 187.34 Million | 187.34 Million | 187.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 187.34 Million | 187.34 Million | 187.34 Million | 187.34 Million | 187.34 Million | 187.34 Million |
| Gross Margin | 0.58 | 0.81 | 0.74 | 0.70 | 0.76 | 0.68 |
| EBIT Margin | 0.21 | 0.35 | 0.34 | 0.33 | 0.33 | 0.32 |
| Profit Margin | 0.09 | 0.18 | 0.21 | 0.20 | 0.22 | 0.18 |
| EBITDA | 2.24 Billion | 2.96 Billion | 2.94 Billion | 2.65 Billion | 2.35 Billion | 2.21 Billion |
| Earnings Before Tax Margin | 0.44 | 0.26 | 0.27 | 0.27 | 0.24 | 0.24 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.63 Billion | 4.05 Billion | 10.72 Billion | 2.33 Billion | 2.23 Billion | 1.81 Billion |
| Cost of Revenue | 935.03 Million | 2.5 Billion | 6.4 Billion | 1.14 Billion | 853.15 Million | 496.6 Million |
| Gross Profit | 699.49 Million | 1.54 Billion | 4.31 Billion | 1.18 Billion | 1.37 Billion | 1.32 Billion |
| Operating Expenses | 619.17 Million | 900.43 Million | 2.96 Billion | 970.09 Million | 1.15 Billion | 1.04 Billion |
| Selling, General and Administrative Expenses | 619.17 Million | 900.43 Million | - | 663.92 Million | 734.27 Million | 301.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 77.73 Million | 81.32 Million | 299.35 Million | 62.16 Million | 75.7 Million | 80.15 Million |
| Cost and Expenses | 1.55 Billion | 3.4 Billion | 9.37 Billion | 2.11 Billion | 2.01 Billion | 1.54 Billion |
| Operating Income | 80.32 Million | 649.44 Million | 1.35 Billion | 279.67 Million | 295.12 Million | 273.5 Million |
| Interest Expense | 68.44 Million | 84.04 Million | 345.75 Million | 87.4 Million | 87.94 Million | 86.34 Million |
| Income Tax Expense | 38.5 Million | 182.93 Million | 396.96 Million | 64.29 Million | 67.85 Million | 81.87 Million |
| Earnings before Tax | 89.6 Million | 646.72 Million | 1.3 Billion | 192.26 Million | 207.17 Million | 268.97 Million |
| Net Income | 52.92 Million | 463.43 Million | 917.81 Million | 127.96 Million | 139.31 Million | 187.1 Million |
| Earnings Per Share Basic | 0.28 | 2.47 | - | 0.68 | 0.74 | 1.00 |
| Earnings Per Share Diluted | 0.28 | 2.47 | - | 0.68 | 0.74 | 1.00 |
| Weighted Average Shares Outstanding | 187.34 Million | 187.34 Million | 187.34 Million | 187.34 Million | 187.34 Million | 187.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 187.34 Million | 188.18 Million | 188.18 Million | 188.18 Million | 188.26 Million | 187.1 Million |
| Gross Margin | 0.43 | 0.38 | 0.40 | 0.51 | 0.62 | 0.73 |
| EBIT Margin | 0.14 | 0.20 | - | 0.18 | 0.20 | 0.27 |
| Profit Margin | 0.03 | 0.11 | 0.09 | 0.05 | 0.06 | 0.10 |
| EBITDA | 232.98 Million | 804.03 Million | - | 424.26 Million | 439.53 Million | 497.24 Million |
| Earnings Before Tax Margin | 0.05 | 0.16 | 0.13 | 0.12 | 0.13 | 0.15 |
OR
1887
300093
AAT
TGP
MOG-A