USD 52.01
(-3.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.9 Billion | 10.96 Billion | 10.62 Billion | 7.71 Billion | 8.2 Billion | 8.68 Billion |
Cost of Revenue | 6.09 Billion | 7.28 Billion | 7.42 Billion | 4.66 Billion | 5.24 Billion | 6.1 Billion |
Gross Profit | 4.81 Billion | 3.68 Billion | 3.2 Billion | 3.05 Billion | 2.95 Billion | 2.58 Billion |
Operating Expenses | 4.71 Billion | 664 Million | 572 Million | 488 Million | 566 Million | 549 Million |
Selling, General and Administrative Expenses | 665 Million | 636 Million | 558 Million | 466 Million | 558 Million | 549 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.04 Billion | 28 Million | 14 Million | 22 Million | 8 Million | 92 Million |
Cost and Expenses | 6.59 Billion | 7.94 Billion | 7.99 Billion | 5.14 Billion | 5.81 Billion | 6.64 Billion |
Operating Income | 4.31 Billion | 3.01 Billion | 2.63 Billion | 2.2 Billion | 2.79 Billion | 2.03 Billion |
Interest Expense | 1.23 Billion | 1.14 Billion | 1.17 Billion | 1.17 Billion | 1.18 Billion | 1.16 Billion |
Income Tax Expense | 1 Billion | 425 Million | 511 Million | 79 Million | 335 Million | 138 Million |
Earnings before Tax | 4.4 Billion | 2.54 Billion | 2.07 Billion | 277 Million | 1.06 Billion | 331 Million |
Net Income | 3.17 Billion | 2.04 Billion | 1.51 Billion | 211 Million | 850 Million | -155 Million |
Earnings Per Share Basic | 2.61 | 1.68 | 1.25 | 0.17 | 0.70 | -0.16 |
Earnings Per Share Diluted | 2.60 | 1.67 | 1.24 | 0.17 | 0.70 | -0.16 |
Weighted Average Shares Outstanding | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion | 973.62 Million |
Weighted Average Shares Outstanding (Diluted) | 1.22 Billion | 1.22 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion | 973.62 Million |
Gross Margin | 0.44 | 0.34 | 0.30 | 0.40 | 0.36 | 0.30 |
EBIT Margin | 0.57 | 0.52 | 0.48 | 0.59 | 0.55 | 0.44 |
Profit Margin | 0.29 | 0.19 | 0.14 | 0.03 | 0.10 | -0.02 |
EBITDA | 6.22 Billion | 5.69 Billion | 5.09 Billion | 4.57 Billion | 3.96 Billion | 3.16 Billion |
Earnings Before Tax Margin | 0.40 | 0.28 | 0.25 | 0.29 | 0.34 | 0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.46 Billion | 2.78 Billion | 10.9 Billion | 2.78 Billion | 2.55 Billion | 2.48 Billion |
Cost of Revenue | 1.51 Billion | 1.6 Billion | 6.09 Billion | 977 Million | 484 Million | 421 Million |
Gross Profit | 949 Million | 1.17 Billion | 4.81 Billion | 1.8 Billion | 2.07 Billion | 2.06 Billion |
Operating Expenses | 171 Million | 152 Million | 665 Million | 719 Million | 1.08 Billion | 1.19 Billion |
Selling, General and Administrative Expenses | 171 Million | 152 Million | - | 182 Million | 146 Million | 161 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 33 Million | 31 Million | 99 Million | 30 Million | 935 Million | 1.03 Billion |
Cost and Expenses | 1.68 Billion | 1.75 Billion | 6.75 Billion | 1.69 Billion | 1.56 Billion | 1.61 Billion |
Operating Income | 778 Million | 1.02 Billion | 4.15 Billion | 1.08 Billion | 994 Million | 870 Million |
Interest Expense | 339 Million | 349 Million | 1.23 Billion | 322 Million | 314 Million | 306 Million |
Income Tax Expense | 129 Million | 193 Million | 1 Billion | 370 Million | 176 Million | 175 Million |
Earnings before Tax | 555 Million | 855 Million | 4.4 Billion | 1.54 Billion | 861 Million | 756 Million |
Net Income | 401 Million | 632 Million | 3.17 Billion | 1.13 Billion | 654 Million | 460 Million |
Earnings Per Share Basic | 0.33 | 0.52 | - | 0.93 | 0.54 | 0.38 |
Earnings Per Share Diluted | 0.33 | 0.52 | - | 0.93 | 0.54 | 0.38 |
Weighted Average Shares Outstanding | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.21 Billion |
Gross Margin | 0.38 | 0.42 | 0.44 | 0.65 | 0.81 | 0.83 |
EBIT Margin | 0.54 | 0.57 | - | 0.68 | 0.53 | 0.46 |
Profit Margin | 0.16 | 0.23 | 0.29 | 0.41 | 0.26 | 0.19 |
EBITDA | 1.33 Billion | 1.58 Billion | - | 1.88 Billion | 1.35 Billion | 1.15 Billion |
Earnings Before Tax Margin | 0.32 | 0.37 | 0.38 | 0.39 | 0.39 | 0.35 |
AAT
TGP
MOG-A
000040
6277
BNZL