Hosokawa Micron Corporation (6277.T)
JPY 3720.0
(2.76%)
JPY 3720.0
(2.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 79.53 Billion | 66.91 Billion | 60.75 Billion | 53.49 Billion | 55.38 Billion | 56.85 Billion |
| Cost of Revenue | 52.34 Billion | 44.33 Billion | 39.19 Billion | 34.13 Billion | 35.3 Billion | 35.88 Billion |
| Gross Profit | 27.18 Billion | 22.58 Billion | 21.56 Billion | 19.35 Billion | 20.07 Billion | 20.96 Billion |
| Operating Expenses | 19.22 Billion | 17.07 Billion | 15.19 Billion | 14.56 Billion | 14.15 Billion | 14.42 Billion |
| Selling, General and Administrative Expenses | 18.22 Billion | 16.18 Billion | 14.31 Billion | 13.7 Billion | 13.24 Billion | 13.5 Billion |
| Research and Development Expenses | 998 Million | 888 Million | 880 Million | 865 Million | 917 Million | 923 Million |
| Other Expenses | 2 Million | 17.07 Billion | 15.19 Billion | 14.56 Billion | 14.15 Billion | 32 Million |
| Cost and Expenses | 71.57 Billion | 61.4 Billion | 54.38 Billion | 48.7 Billion | 49.46 Billion | 50.31 Billion |
| Operating Income | 7.96 Billion | 5.51 Billion | 6.37 Billion | 4.79 Billion | 5.91 Billion | 6.54 Billion |
| Interest Expense | 17 Million | 39 Million | 37 Million | 28 Million | 42 Million | 19 Million |
| Income Tax Expense | 2.36 Billion | 1.79 Billion | 1.85 Billion | 1.56 Billion | 1.85 Billion | 2.46 Billion |
| Earnings before Tax | 8.33 Billion | 5.8 Billion | 6.55 Billion | 4.88 Billion | 6.04 Billion | 6.66 Billion |
| Net Income | 5.96 Billion | 4 Billion | 4.69 Billion | 3.31 Billion | 4.18 Billion | 4.2 Billion |
| Earnings Per Share Basic | 382.74 | 247.10 | 290.04 | 204.96 | 258.05 | 256.75 |
| Earnings Per Share Diluted | 381.66 | 246.43 | 289.13 | 204.20 | 257.16 | 255.91 |
| Weighted Average Shares Outstanding | 15.59 Million | 16.21 Million | 16.2 Million | 16.18 Million | 16.2 Million | 16.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.63 Million | 16.26 Million | 16.25 Million | 16.24 Million | 16.26 Million | 16.43 Million |
| Gross Margin | 0.34 | 0.34 | 0.35 | 0.36 | 0.36 | 0.37 |
| EBIT Margin | 0.12 | 0.11 | 0.14 | 0.12 | 0.13 | 0.14 |
| Profit Margin | 0.08 | 0.06 | 0.08 | 0.06 | 0.08 | 0.07 |
| EBITDA | 9.92 Billion | 7.26 Billion | 7.99 Billion | 6.2 Billion | 7.06 Billion | 7.68 Billion |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.10 | 0.09 | 0.11 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 20.93 Billion | 21.21 Billion | 20.25 Billion | 79.53 Billion | 23.24 Billion | 19.1 Billion |
| Cost of Revenue | 13.23 Billion | 13.61 Billion | 13.7 Billion | 52.34 Billion | 15.19 Billion | 12.42 Billion |
| Gross Profit | 7.69 Billion | 7.6 Billion | 6.55 Billion | 27.18 Billion | 8.05 Billion | 6.68 Billion |
| Operating Expenses | 5.6 Billion | 5.39 Billion | 4.98 Billion | 19.22 Billion | 5.04 Billion | 4.93 Billion |
| Selling, General and Administrative Expenses | 5.6 Billion | 5.09 Billion | 4.73 Billion | - | 4.75 Billion | 4.67 Billion |
| Research and Development Expenses | - | 298 Million | 244 Million | - | 288 Million | 252 Million |
| Other Expenses | -2 Million | 10 Million | 10 Million | 98 Million | -2 Million | 9 Million |
| Cost and Expenses | 18.83 Billion | 19 Billion | 18.68 Billion | 71.56 Billion | 20.23 Billion | 17.35 Billion |
| Operating Income | 2.09 Billion | 2.2 Billion | 1.57 Billion | 7.96 Billion | 3 Billion | 1.74 Billion |
| Interest Expense | 4 Million | 4 Million | 6 Million | 17 Million | 10 Million | 3 Million |
| Income Tax Expense | 515 Million | 266 Million | 622 Million | 2.36 Billion | 1.01 Billion | 506 Million |
| Earnings before Tax | 2.04 Billion | 1.49 Billion | 1.82 Billion | 8.33 Billion | 3.13 Billion | 1.82 Billion |
| Net Income | 1.52 Billion | 1.23 Billion | 1.2 Billion | 5.96 Billion | 2.12 Billion | 1.31 Billion |
| Earnings Per Share Basic | 101.55 | 81.86 | 80.20 | - | 141.27 | 87.78 |
| Earnings Per Share Diluted | 101.26 | 81.65 | 79.96 | - | 138.69 | 87.05 |
| Weighted Average Shares Outstanding | 15.07 Million | 15.02 Million | 15.01 Million | 15.59 Million | 15.01 Million | 15.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.06 Million | 15.06 Million | 15.05 Million | 15.63 Million | 15.29 Million | 15.13 Million |
| Gross Margin | 0.37 | 0.36 | 0.32 | 0.34 | 0.35 | 0.35 |
| EBIT Margin | 0.12 | 0.13 | 0.09 | - | 0.14 | 0.10 |
| Profit Margin | 0.07 | 0.06 | 0.06 | 0.08 | 0.09 | 0.07 |
| EBITDA | 2.58 Billion | 2.81 Billion | 1.77 Billion | - | 3.17 Billion | 1.85 Billion |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.08 | 0.10 | 0.13 | 0.09 |
BNZL
WMB
AAT
OMASP
2413
000040