Oma Säästöpankki Oyj (OMASP.HE)
EUR 8.52
(-1.39%)
EUR 8.52
(-1.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 229.24 Million | 144.44 Million | 147.91 Million | 111.87 Million | 93.24 Million | 75.46 Million |
| Cost of Revenue | -17.94 Million | - | - | - | - | -494 Thousand |
| Gross Profit | 247.18 Million | 144.44 Million | 147.91 Million | 111.87 Million | 93.24 Million | 75.95 Million |
| Operating Expenses | 41.97 Million | 72.12 Million | 59.66 Million | 52.03 Million | 50.45 Million | 46.74 Million |
| Selling, General and Administrative Expenses | 41.97 Million | 5.16 Million | 4.12 Million | 4.28 Million | 4.65 Million | 5.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 66.95 Million | 55.54 Million | 47.74 Million | 45.8 Million | 42.17 Million |
| Cost and Expenses | 41.97 Million | 72.12 Million | 59.66 Million | 52.03 Million | 50.45 Million | 47.23 Million |
| Operating Income | 187.26 Million | 86.17 Million | 83.17 Million | 37.87 Million | 32.81 Million | 31.45 Million |
| Interest Expense | 125.46 Million | 16.94 Million | 4.77 Million | 4.99 Million | 5.82 Million | 6.59 Million |
| Income Tax Expense | 27.99 Million | 13.84 Million | 17.01 Million | 7.05 Million | 5.23 Million | 4.65 Million |
| Earnings before Tax | 138.04 Million | 69.22 Million | 83.27 Million | 37.7 Million | 32.68 Million | 24.97 Million |
| Net Income | 110.05 Million | 55.38 Million | 66.15 Million | 30.82 Million | 27.57 Million | 20.2 Million |
| Earnings Per Share Basic | 3.49 | 1.85 | 2.22 | 1.04 | 0.93 | 0.78 |
| Earnings Per Share Diluted | 3.47 | 1.83 | 2.20 | 1.04 | 0.93 | 0.78 |
| Weighted Average Shares Outstanding | 31.54 Million | 29.99 Million | 29.77 Million | 29.58 Million | 29.58 Million | 25.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.71 Million | 30.26 Million | 30.07 Million | 29.58 Million | 29.58 Million | 25.82 Million |
| Gross Margin | 1.08 | 1.00 | 1.00 | 1.00 | 1.00 | 1.01 |
| EBIT Margin | 0.64 | 0.65 | 0.63 | 0.39 | 0.41 | 0.46 |
| Profit Margin | 0.48 | 0.38 | 0.45 | 0.28 | 0.30 | 0.27 |
| EBITDA | 147.81 Million | 76.85 Million | 89.13 Million | 42.71 Million | 38.3 Million | 27.76 Million |
| Earnings Before Tax Margin | 0.82 | 0.60 | 0.56 | 0.34 | 0.35 | 0.42 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 64.13 Million | 104.96 Million | 109.99 Million | 247.18 Million | 67.25 Million | 66.04 Million |
| Cost of Revenue | -38.43 Million | - | - | - | - | - |
| Gross Profit | 102.57 Million | 104.96 Million | 109.99 Million | 247.18 Million | 67.25 Million | 66.04 Million |
| Operating Expenses | 27.71 Million | 14.98 Million | 18.69 Million | 90.7 Million | 23.48 Million | 19.86 Million |
| Selling, General and Administrative Expenses | - | 10.94 Million | 9.56 Million | - | 14.03 Million | 9.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 27.71 Million | -14.98 Million | -18.69 Million | -61.71 Million | -16.2 Million | -12.98 Million |
| Cost and Expenses | 79.44 Million | 100.26 Million | 85.12 Million | 90.7 Million | 23.48 Million | 19.86 Million |
| Operating Income | 23.13 Million | -138 Thousand | 25.79 Million | 138.04 Million | 35.54 Million | 40.5 Million |
| Interest Expense | 35.28 Million | 34.75 Million | 33.33 Million | 125.46 Million | 41.67 Million | 35.37 Million |
| Income Tax Expense | 4.51 Million | 1.06 Million | 4.76 Million | 27.99 Million | 7.36 Million | 8.18 Million |
| Earnings before Tax | 22.83 Million | 4.64 Million | 25.01 Million | 138.04 Million | 35.54 Million | 40.5 Million |
| Net Income | 18.32 Million | 3.43 Million | 19.89 Million | 110.05 Million | 28.18 Million | 32.32 Million |
| Earnings Per Share Basic | 0.55 | 0.10 | 0.60 | - | 0.89 | 0.97 |
| Earnings Per Share Diluted | 0.55 | 0.10 | 0.60 | - | 0.89 | 0.97 |
| Weighted Average Shares Outstanding | 33.31 Million | 33.13 Million | 33.1 Million | 31.54 Million | 33.07 Million | 33.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.31 Million | 34.39 Million | 33.16 Million | 31.71 Million | 33.07 Million | 33.32 Million |
| Gross Margin | 1.60 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.40 | 0.02 | -0.01 | - | 0.56 | 0.65 |
| Profit Margin | 0.29 | 0.03 | 0.18 | 0.45 | 0.42 | 0.49 |
| EBITDA | 25.43 Million | 2 Million | -1.12 Million | - | 37.75 Million | 42.69 Million |
| Earnings Before Tax Margin | 0.36 | -0.00 | 0.23 | 0.56 | 0.53 | 0.61 |
2413
000040
6277
4492
6149
300176