JPY 1713.0
(1.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 14.7 Billion | 14.08 Billion | 13.55 Billion | 11.2 Billion | 13.27 Billion |
Cost of Revenue | 10.09 Billion | 10.63 Billion | 9.84 Billion | 8.21 Billion | 9.57 Billion |
Gross Profit | 4.6 Billion | 3.45 Billion | 3.71 Billion | 2.98 Billion | 3.69 Billion |
Operating Expenses | 2.59 Billion | 2.48 Billion | 2.65 Billion | 2.41 Billion | 2.34 Billion |
Selling, General and Administrative Expenses | 450 Million | 2.34 Billion | 2.5 Billion | 2.28 Billion | 2.26 Billion |
Research and Development Expenses | - | 170 Million | 229 Million | 90 Million | 59 Million |
Other Expenses | 2.59 Billion | 46.86 Million | 100.9 Million | 112.08 Million | -69.7 Million |
Cost and Expenses | 12.69 Billion | 13.11 Billion | 12.49 Billion | 10.63 Billion | 11.91 Billion |
Operating Income | 2.01 Billion | 967.25 Million | 1.05 Billion | 572.7 Million | 1.29 Billion |
Interest Expense | 2.77 Million | 4.31 Million | 4.2 Million | 3.61 Million | 181 Thousand |
Income Tax Expense | 600.11 Million | 316.58 Million | 338.94 Million | 216.17 Million | 354 Million |
Earnings before Tax | 2.12 Billion | 1.11 Billion | 1.26 Billion | 667.52 Million | 1.36 Billion |
Net Income | 1.52 Billion | 801.53 Million | 925.7 Million | 451.34 Million | 1.01 Billion |
Earnings Per Share Basic | 268.91 | 141.22 | 157.98 | 76.77 | 172.44 |
Earnings Per Share Diluted | 268.91 | 141.22 | 157.98 | 76.77 | 172.44 |
Weighted Average Shares Outstanding | 5.68 Million | 5.67 Million | 5.85 Million | 5.87 Million | 5.86 Million |
Weighted Average Shares Outstanding (Diluted) | 5.68 Million | 5.67 Million | 5.85 Million | 5.87 Million | 5.86 Million |
Gross Margin | 0.31 | 0.25 | 0.27 | 0.27 | 0.28 |
EBIT Margin | 0.17 | 0.11 | 0.12 | 0.10 | 0.13 |
Profit Margin | 0.10 | 0.06 | 0.07 | 0.04 | 0.08 |
EBITDA | 2.53 Billion | 1.52 Billion | 1.71 Billion | 1.12 Billion | 1.73 Billion |
Earnings Before Tax Margin | 0.14 | 0.07 | 0.08 | 0.05 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.1 Billion | 2.53 Billion | 4.35 Billion | 14.7 Billion | 2.42 Billion | 4.39 Billion |
Cost of Revenue | 1.3 Billion | 1.63 Billion | 3.09 Billion | 10.09 Billion | 1.68 Billion | 2.88 Billion |
Gross Profit | 796.03 Million | 892.99 Million | 1.25 Billion | 4.6 Billion | 742.99 Million | 1.5 Billion |
Operating Expenses | 635.75 Million | 586.63 Million | 720.57 Million | 2.59 Billion | 581.64 Million | 672.91 Million |
Selling, General and Administrative Expenses | 595.75 Million | 586 Million | 499 Million | - | 581 Million | 673 Million |
Research and Development Expenses | 40 Million | 46 Million | 201 Million | - | 41 Million | 51 Million |
Other Expenses | 8.56 Million | 7.01 Million | -8.73 Million | 27.9 Million | 19.96 Million | 6.15 Million |
Cost and Expenses | 1.94 Billion | 2.22 Billion | 3.81 Billion | 12.69 Billion | 2.26 Billion | 3.56 Billion |
Operating Income | 160.27 Million | 306.35 Million | 537.25 Million | 2.01 Billion | 161.35 Million | 835.38 Million |
Interest Expense | 46 Thousand | 351 Thousand | 51 Thousand | 2.77 Million | 628 Thousand | 1.05 Million |
Income Tax Expense | 67.88 Million | 99.55 Million | 141.77 Million | 600.11 Million | 66.34 Million | 244.87 Million |
Earnings before Tax | 211.61 Million | 348.74 Million | 526.58 Million | 2.12 Billion | 217.33 Million | 898.52 Million |
Net Income | 143.72 Million | 249.18 Million | 384.8 Million | 1.52 Billion | 150.98 Million | 653.64 Million |
Earnings Per Share Basic | 25.21 | 43.78 | 67.67 | - | 26.53 | 115.02 |
Earnings Per Share Diluted | 25.21 | 43.78 | 67.67 | - | 26.53 | 115.02 |
Weighted Average Shares Outstanding | 5.7 Million | 5.69 Million | 5.68 Million | 5.68 Million | 5.69 Million | 5.68 Million |
Weighted Average Shares Outstanding (Diluted) | 5.7 Million | 5.69 Million | 5.68 Million | 5.68 Million | 5.69 Million | 5.68 Million |
Gross Margin | 0.38 | 0.35 | 0.29 | 0.31 | 0.31 | 0.34 |
EBIT Margin | 0.13 | 0.14 | 0.12 | - | 0.08 | 0.20 |
Profit Margin | 0.07 | 0.10 | 0.09 | 0.10 | 0.06 | 0.15 |
EBITDA | 263.94 Million | 343.93 Million | 501.17 Million | - | 199.7 Million | 887.69 Million |
Earnings Before Tax Margin | 0.08 | 0.12 | 0.12 | 0.14 | 0.07 | 0.19 |
300176
OMASP
2413
2281
IBXXF
4492