Universal Microelectronics Co., Ltd. (2413.TW)
TWD 23.7
(-3.66%)
TWD 23.7
(-3.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.6 Billion | 4.83 Billion | 4.04 Billion | 3.8 Billion | 3.63 Billion | 3.83 Billion |
| Cost of Revenue | 3.91 Billion | 3.99 Billion | 3.41 Billion | 3.22 Billion | 3.13 Billion | 3.22 Billion |
| Gross Profit | 684.86 Million | 838.68 Million | 625.52 Million | 579.26 Million | 498.23 Million | 611.16 Million |
| Operating Expenses | 599.31 Million | 580.65 Million | 569.72 Million | 566.88 Million | 611.62 Million | 596.27 Million |
| Selling, General and Administrative Expenses | 408.06 Million | 396.91 Million | 373.41 Million | 358.93 Million | 387.9 Million | 385.46 Million |
| Research and Development Expenses | 191.24 Million | 183.73 Million | 196.31 Million | 207.95 Million | 223.72 Million | 210.81 Million |
| Other Expenses | - | 102.34 Million | 30.18 Million | -8.61 Million | -32.75 Million | 48.61 Million |
| Cost and Expenses | 4.51 Billion | 4.57 Billion | 3.98 Billion | 3.78 Billion | 3.75 Billion | 3.81 Billion |
| Operating Income | 85.55 Million | 363.35 Million | 84.6 Million | 4.6 Million | -150.35 Million | 14.88 Million |
| Interest Expense | 35.63 Million | 33.82 Million | 26.84 Million | 29.11 Million | 26.6 Million | 24.31 Million |
| Income Tax Expense | 24.32 Million | 66.79 Million | 14.61 Million | -7.03 Million | 14.2 Million | 28 Million |
| Earnings before Tax | 130.37 Million | 328.85 Million | 58.73 Million | -20.87 Million | -177.18 Million | 32.47 Million |
| Net Income | 106.48 Million | 262.57 Million | 44.7 Million | -13.83 Million | -191.38 Million | 6.81 Million |
| Earnings Per Share Basic | 0.84 | 2.07 | 0.35 | -0.11 | -1.50 | 0.05 |
| Earnings Per Share Diluted | 0.84 | 2.06 | 0.35 | -0.11 | -1.50 | 0.05 |
| Weighted Average Shares Outstanding | 126.82 Million | 126.82 Million | 126.82 Million | 127 Million | 127.35 Million | 127.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 127.29 Million | 127.37 Million | 126.82 Million | 127 Million | 127.35 Million | 127.39 Million |
| Gross Margin | 0.15 | 0.17 | 0.15 | 0.15 | 0.14 | 0.16 |
| EBIT Margin | 0.07 | 0.11 | 0.07 | 0.05 | 0.01 | 0.06 |
| Profit Margin | 0.02 | 0.05 | 0.01 | -0.00 | -0.05 | 0.00 |
| EBITDA | 336.58 Million | 537.81 Million | 266.31 Million | 195.44 Million | 29.35 Million | 169.39 Million |
| Earnings Before Tax Margin | 0.02 | 0.08 | 0.02 | 0.00 | -0.04 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 698.26 Million | 841.56 Million | 1 Billion | 4.6 Billion | 1.17 Billion | 1.17 Billion |
| Cost of Revenue | 653.78 Million | 730.29 Million | 852.98 Million | 3.91 Billion | 973.51 Million | 1 Billion |
| Gross Profit | 44.48 Million | 111.26 Million | 153.99 Million | 684.86 Million | 206.29 Million | 168.53 Million |
| Operating Expenses | 123.35 Million | 139.59 Million | 177.33 Million | 599.31 Million | 147.81 Million | 138.14 Million |
| Selling, General and Administrative Expenses | 72.93 Million | 87.09 Million | 125.31 Million | - | 99.7 Million | 91.94 Million |
| Research and Development Expenses | 50.42 Million | 51.37 Million | 52.06 Million | - | 48.1 Million | 46.2 Million |
| Other Expenses | 37.77 Million | -139.59 Million | -177.33 Million | -599.31 Million | 66.37 Million | 2.67 Million |
| Cost and Expenses | 777.14 Million | 869.89 Million | 1.03 Billion | 4.51 Billion | 1.12 Billion | 1.14 Billion |
| Operating Income | -78.87 Million | -28.32 Million | -23.33 Million | 85.55 Million | 124.78 Million | 36.76 Million |
| Interest Expense | 9.22 Million | 8.74 Million | 8.45 Million | 35.63 Million | 8.77 Million | 9.07 Million |
| Income Tax Expense | -958 Thousand | 10.05 Million | -5.09 Million | 24.32 Million | 23.34 Million | 12.33 Million |
| Earnings before Tax | -47.17 Million | 18.33 Million | -46.51 Million | 130.37 Million | 115.94 Million | 27.71 Million |
| Net Income | -39.64 Million | 8.36 Million | -41.42 Million | 106.48 Million | 92.69 Million | 15.49 Million |
| Earnings Per Share Basic | -0.31 | 0.07 | -0.33 | - | 0.73 | 0.12 |
| Earnings Per Share Diluted | -0.31 | 0.07 | -0.33 | - | 0.73 | 0.12 |
| Weighted Average Shares Outstanding | 126.82 Million | 220.2 Million | 126.82 Million | 126.82 Million | 126.82 Million | 126.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.82 Million | 220.2 Million | 126.82 Million | 127.29 Million | 127.08 Million | 126.9 Million |
| Gross Margin | 0.06 | 0.13 | 0.15 | 0.15 | 0.17 | 0.14 |
| EBIT Margin | -0.05 | 0.08 | 0.00 | - | 0.14 | 0.07 |
| Profit Margin | -0.06 | 0.01 | -0.04 | 0.02 | 0.08 | 0.01 |
| EBITDA | -35.59 Million | 69.67 Million | 2.72 Million | - | 167.36 Million | 80.98 Million |
| Earnings Before Tax Margin | -0.11 | -0.03 | -0.02 | 0.02 | 0.11 | 0.03 |
000040
6277
BNZL
6149
300176
OMASP