KRW 409.0
(-3.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 78.4 Billion | 117.05 Billion | 133.51 Billion | 117.83 Billion | 132.57 Billion | 36.56 Billion |
Cost of Revenue | 73.63 Billion | 100.02 Billion | 115.82 Billion | 97.96 Billion | 133.56 Billion | 37.19 Billion |
Gross Profit | 4.76 Billion | 17.03 Billion | 17.68 Billion | 19.86 Billion | -987.67 Million | -631.02 Million |
Operating Expenses | 22.62 Billion | 23.26 Billion | 20.38 Billion | 18.64 Billion | 23.66 Billion | 15.62 Billion |
Selling, General and Administrative Expenses | 14.96 Billion | 5.86 Billion | 6.28 Billion | 4.56 Billion | 8.68 Billion | 4.47 Billion |
Research and Development Expenses | 5.32 Billion | 4.38 Billion | 3.33 Billion | 3.24 Billion | 1.75 Billion | 2.19 Billion |
Other Expenses | 2.33 Billion | 13.01 Billion | 10.76 Billion | 10.83 Billion | 13.22 Billion | 8.95 Billion |
Cost and Expenses | 96.26 Billion | 123.29 Billion | 136.2 Billion | 116.61 Billion | 157.22 Billion | 52.82 Billion |
Operating Income | -17.85 Billion | -4.63 Billion | -3.06 Billion | 727.2 Million | -24.65 Billion | -16.25 Billion |
Interest Expense | 8.5 Billion | 7.57 Billion | 6.74 Billion | 5.63 Billion | 5.72 Billion | 5.18 Billion |
Income Tax Expense | 2.92 Billion | -6 Billion | -14.96 Million | 99.74 Million | 547.87 Million | 10.96 Million |
Earnings before Tax | -18.1 Billion | -19 Billion | -11.93 Billion | -11.38 Billion | -40.49 Billion | -24.43 Billion |
Net Income | -15.91 Billion | -13 Billion | -11.92 Billion | -11.48 Billion | -41.04 Billion | -24.44 Billion |
Earnings Per Share Basic | -451.71 | -369.10 | -339.08 | -415.58 | -1893.12 | -790.53 |
Earnings Per Share Diluted | -451.71 | -369.10 | -339.08 | -415.58 | -1893.12 | -790.53 |
Weighted Average Shares Outstanding | 35.22 Million | 35.22 Million | 35.16 Million | 27.63 Million | 21.67 Million | 30.91 Million |
Weighted Average Shares Outstanding (Diluted) | 35.22 Million | 35.22 Million | 35.16 Million | 27.63 Million | 21.67 Million | 30.91 Million |
Gross Margin | 0.06 | 0.15 | 0.13 | 0.17 | -0.01 | -0.02 |
EBIT Margin | -0.08 | 0.00 | 0.00 | 0.03 | -0.17 | -0.36 |
Profit Margin | -0.20 | -0.11 | -0.09 | -0.10 | -0.31 | -0.67 |
EBITDA | -6.13 Billion | -6.71 Billion | -498.09 Million | -2.48 Billion | -28.71 Billion | -16.72 Billion |
Earnings Before Tax Margin | -0.23 | -0.04 | -0.02 | 0.01 | -0.19 | -0.44 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.54 Billion | 13.1 Billion | 17.58 Billion | 78.4 Billion | 19.09 Billion | 25.09 Billion |
Cost of Revenue | 19.82 Billion | 13.97 Billion | 17.83 Billion | 75.9 Billion | 17.73 Billion | 22.85 Billion |
Gross Profit | 713.28 Million | -865.45 Million | -252.64 Million | 2.5 Billion | 1.35 Billion | 2.23 Billion |
Operating Expenses | 4.09 Billion | 3.8 Billion | 7.75 Billion | 20.43 Billion | -4.52 Billion | -6.1 Billion |
Selling, General and Administrative Expenses | 3.03 Billion | 2.92 Billion | 5.4 Billion | - | 4.52 Billion | 6.1 Billion |
Research and Development Expenses | 1.08 Billion | 847.2 Million | 2.72 Billion | - | 875.91 Million | 917.75 Million |
Other Expenses | 24.39 Million | -34.29 Million | 367.81 Million | -141.83 Million | -9.05 Billion | -12.2 Billion |
Cost and Expenses | 23.92 Billion | 17.77 Billion | 25.59 Billion | 96.33 Billion | 17.73 Billion | 22.85 Billion |
Operating Income | -3.38 Billion | -4.66 Billion | -8 Billion | -17.92 Billion | -3.16 Billion | -3.86 Billion |
Interest Expense | 2.51 Billion | 2.38 Billion | 2.04 Billion | 8.5 Billion | 2.34 Billion | 2.13 Billion |
Income Tax Expense | -1.08 Billion | -1.38 Billion | 2.92 Billion | 2.92 Billion | -1.04 Million | -1.85 Billion |
Earnings before Tax | -1.54 Billion | -8.99 Billion | 1.61 Billion | -18.18 Billion | -7.34 Billion | -7.27 Billion |
Net Income | -464.87 Million | -7.61 Billion | 18.41 Million | -15.91 Billion | -6.37 Billion | -5.41 Billion |
Earnings Per Share Basic | -10.07 | -261.45 | 0.52 | - | -181.10 | -153.70 |
Earnings Per Share Diluted | -10.07 | -261.45 | 0.52 | - | -181.10 | -153.70 |
Weighted Average Shares Outstanding | 46.15 Million | 29.12 Million | 35.22 Million | 35.22 Million | 35.22 Million | 35.22 Million |
Weighted Average Shares Outstanding (Diluted) | 46.15 Million | 29.12 Million | 35.22 Million | 35.22 Million | 35.22 Million | 35.22 Million |
Gross Margin | 0.03 | -0.07 | -0.01 | 0.03 | 0.07 | 0.09 |
EBIT Margin | -0.10 | -0.32 | -0.41 | - | 0.07 | 0.09 |
Profit Margin | -0.02 | -0.58 | 0.00 | -0.20 | -0.33 | -0.22 |
EBITDA | -1.95 Billion | -4.13 Billion | -7.21 Billion | - | 1.35 Billion | 2.23 Billion |
Earnings Before Tax Margin | -0.16 | -0.36 | -0.46 | -0.23 | -0.17 | -0.15 |
6277
BNZL
WMB
300176
OMASP
2413