Yuh Shan (7715.TWO)
TWD 53.4
(-1.29%)
TWD 53.4
(-1.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 1.46 Billion | 983.32 Million | 899.21 Million | 501.32 Million |
| Cost of Revenue | 1.2 Billion | 708.02 Million | 793.38 Million | 442.26 Million |
| Gross Profit | 254.97 Million | 275.29 Million | 105.82 Million | 59.05 Million |
| Operating Expenses | 120.38 Million | 91.43 Million | 59.44 Million | 47.38 Million |
| Selling, General and Administrative Expenses | 100.38 Million | 76.84 Million | 51.69 Million | 42.24 Million |
| Research and Development Expenses | 19.99 Million | 14.59 Million | 7.75 Million | 5.13 Million |
| Other Expenses | - | -12.07 Million | 2.03 Million | 6.85 Million |
| Cost and Expenses | 1.32 Billion | 799.46 Million | 852.83 Million | 489.64 Million |
| Operating Income | 134.58 Million | 172.1 Million | 48.42 Million | 18.55 Million |
| Interest Expense | 10.46 Million | 14.58 Million | 8.38 Million | 5.42 Million |
| Income Tax Expense | 24.11 Million | 32.16 Million | 9.12 Million | 3.27 Million |
| Earnings before Tax | 119.66 Million | 157.51 Million | 40.03 Million | 13.12 Million |
| Net Income | 95.54 Million | 125.35 Million | 30.91 Million | 9.84 Million |
| Earnings Per Share Basic | 3.50 | 4.92 | 1.37 | 0.63 |
| Earnings Per Share Diluted | 3.31 | 4.69 | 1.37 | 0.63 |
| Weighted Average Shares Outstanding | 27.29 Million | 25.47 Million | 22.56 Million | 15.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.86 Million | 26.72 Million | 22.56 Million | 15.62 Million |
| Gross Margin | 0.17 | 0.28 | 0.12 | 0.12 |
| EBIT Margin | 0.14 | 0.23 | 0.11 | 0.10 |
| Profit Margin | 0.07 | 0.13 | 0.03 | 0.02 |
| EBITDA | 198.45 Million | 228.96 Million | 102.86 Million | 51.58 Million |
| Earnings Before Tax Margin | 0.09 | 0.18 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 383.95 Million | 449.88 Million | 1.46 Billion | 289.72 Million | 84.14 Million | 983.32 Million |
| Cost of Revenue | 302.06 Million | 361.94 Million | 1.2 Billion | 245.69 Million | 95.62 Million | 708.02 Million |
| Gross Profit | 81.88 Million | 87.94 Million | 254.97 Million | 44.02 Million | -11.47 Million | 275.29 Million |
| Operating Expenses | 39.12 Million | 36.75 Million | 120.38 Million | 24.63 Million | 24.78 Million | 91.43 Million |
| Selling, General and Administrative Expenses | 33.87 Million | 32.74 Million | - | 19.91 Million | 20.65 Million | - |
| Research and Development Expenses | 5.24 Million | 4.01 Million | - | 4.72 Million | 4.12 Million | - |
| Other Expenses | 1.99 Million | 2.22 Million | -5.74 Million | 454 Thousand | 461 Thousand | -12.07 Million |
| Cost and Expenses | 341.18 Million | 398.69 Million | 1.32 Billion | 270.33 Million | 120.4 Million | 799.46 Million |
| Operating Income | 46.41 Million | 53.46 Million | 130.12 Million | 20.15 Million | -35.72 Million | 172.1 Million |
| Interest Expense | 6.68 Million | 5.14 Million | 10.46 Million | 1.71 Million | 1.86 Million | 14.58 Million |
| Income Tax Expense | 7.35 Million | 9.53 Million | 24.11 Million | 417 Thousand | 144 Thousand | 32.16 Million |
| Earnings before Tax | 39.47 Million | 47.56 Million | 119.66 Million | 18.44 Million | -37.59 Million | 157.51 Million |
| Net Income | 32.12 Million | 38.03 Million | 95.54 Million | 18.02 Million | -37.73 Million | 125.35 Million |
| Earnings Per Share Basic | 1.11 | 1.31 | - | 0.68 | -1.48 | - |
| Earnings Per Share Diluted | 1.09 | 1.29 | - | 0.66 | -1.48 | - |
| Weighted Average Shares Outstanding | 28.93 Million | 29 Million | 27.29 Million | 26.39 Million | 25.5 Million | 25.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.46 Million | 29.55 Million | 28.86 Million | 27.18 Million | 25.5 Million | 26.72 Million |
| Gross Margin | 0.21 | 0.20 | 0.17 | 0.15 | -0.14 | 0.28 |
| EBIT Margin | 0.17 | 0.15 | - | 0.13 | -0.23 | - |
| Profit Margin | 0.08 | 0.08 | 0.07 | 0.06 | -0.45 | 0.13 |
| EBITDA | 66.23 Million | 68.49 Million | - | 37.14 Million | -19.45 Million | - |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.09 | 0.07 | -0.42 | 0.18 |
FMXUF
CKP
YAARI
NARA
8305
3789