THB 3.14
(-1.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.28 Billion | 10.59 Billion | 8.5 Billion | 6.52 Billion | 8.22 Billion | 8.94 Billion |
Cost of Revenue | 7.66 Billion | 9.07 Billion | 6.52 Billion | 5.98 Billion | 6.57 Billion | 6.1 Billion |
Gross Profit | 2.61 Billion | 1.51 Billion | 1.98 Billion | 537.09 Million | 1.64 Billion | 2.84 Billion |
Operating Expenses | 540.93 Million | 216.29 Million | 201.84 Million | 259.6 Million | 288.43 Million | 390 Million |
Selling, General and Administrative Expenses | 562.52 Million | 525.78 Million | 494.42 Million | 427.67 Million | 442.33 Million | 509.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -309.49 Million | -292.57 Million | -168.07 Million | -153.89 Million | 25.78 Million |
Cost and Expenses | 8.72 Billion | 9.29 Billion | 6.72 Billion | 6.24 Billion | 6.86 Billion | 6.49 Billion |
Operating Income | 2.22 Billion | 3.94 Billion | 3.84 Billion | 1.16 Billion | 2.25 Billion | 2.5 Billion |
Interest Expense | 1.06 Billion | 1.07 Billion | 1.07 Billion | 996.36 Million | 1.16 Billion | 1.1 Billion |
Income Tax Expense | 88.9 Million | 47.41 Million | 61.18 Million | -15.91 Million | 12.27 Million | 44.85 Million |
Earnings before Tax | 2.01 Billion | 2.89 Billion | 2.81 Billion | 181.79 Million | 1.09 Billion | 1.4 Billion |
Net Income | 1.46 Billion | 2.43 Billion | 2.17 Billion | 197.7 Million | 1.08 Billion | 599.06 Million |
Earnings Per Share Basic | 0.18 | 0.30 | 0.27 | 0.02 | 0.14 | 0.08 |
Earnings Per Share Diluted | 0.18 | 0.30 | 0.27 | 0.02 | 0.14 | 0.08 |
Weighted Average Shares Outstanding | 8.12 Billion | 8.12 Billion | 8.12 Billion | 8.12 Billion | 7.71 Billion | 7.37 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.12 Billion | 8.12 Billion | 8.12 Billion | 8.12 Billion | 7.71 Billion | 7.37 Billion |
Gross Margin | 0.25 | 0.14 | 0.23 | 0.08 | 0.20 | 0.32 |
EBIT Margin | 0.50 | 0.57 | 0.70 | 0.50 | 0.52 | 0.51 |
Profit Margin | 0.14 | 0.23 | 0.26 | 0.03 | 0.13 | 0.07 |
EBITDA | 5.14 Billion | 3.41 Billion | 4.44 Billion | 2.85 Billion | 3.86 Billion | 4.58 Billion |
Earnings Before Tax Margin | 0.22 | 0.37 | 0.45 | 0.18 | 0.27 | 0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.47 Billion | 2.34 Billion | 10.28 Billion | 2.88 Billion | 2.38 Billion | 2.27 Billion |
Cost of Revenue | 1.76 Billion | 1.93 Billion | 8.16 Billion | 2.03 Billion | 1.86 Billion | 2.06 Billion |
Gross Profit | 708.49 Million | 416.81 Million | 2.12 Billion | 857.23 Million | 514.3 Million | 208.04 Million |
Operating Expenses | 123.62 Million | 104.06 Million | 562.52 Million | 180.63 Million | 28.94 Million | 38.54 Million |
Selling, General and Administrative Expenses | 123.62 Million | 104.06 Million | - | 180.63 Million | 123.69 Million | 132.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.52 Million | 8.81 Million | 35.19 Million | -62.04 Million | 29.34 Million | 62.97 Million |
Cost and Expenses | 1.88 Billion | 2.03 Billion | 8.72 Billion | 2.21 Billion | 1.89 Billion | 2.1 Billion |
Operating Income | 584.87 Million | 312.74 Million | 2.22 Billion | 810.69 Million | 666.23 Million | 385.43 Million |
Interest Expense | 297.62 Million | 262.7 Million | 1.06 Billion | 269.18 Million | 268.1 Million | 264.44 Million |
Income Tax Expense | 27.58 Million | 14.66 Million | 88.9 Million | 31.19 Million | 31.22 Million | 11.14 Million |
Earnings before Tax | 439.19 Million | 207.95 Million | 2.01 Billion | 845.04 Million | 1.21 Billion | 21.84 Million |
Net Income | 73.92 Million | -460.97 Million | 1.46 Billion | 542.66 Million | 1.02 Billion | 1.8 Million |
Earnings Per Share Basic | 0.01 | -0.06 | - | 0.07 | 0.13 | 0.00 |
Earnings Per Share Diluted | 0.01 | -0.06 | - | 0.07 | 0.13 | 0.00 |
Weighted Average Shares Outstanding | 8.12 Billion | 8.12 Billion | 8.12 Billion | 8.12 Billion | 8.12 Billion | 8.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.12 Billion | 8.12 Billion | 8.12 Billion | 8.12 Billion | 8.12 Billion | 8.12 Billion |
Gross Margin | 0.29 | 0.18 | 0.21 | 0.30 | 0.22 | 0.09 |
EBIT Margin | 0.46 | 0.35 | - | 0.55 | 0.84 | 0.35 |
Profit Margin | 0.03 | -0.20 | 0.14 | 0.19 | 0.43 | 0.00 |
EBITDA | 1.14 Billion | 826.31 Million | - | 1.57 Billion | 1.99 Billion | 785.08 Million |
Earnings Before Tax Margin | 0.24 | 0.13 | 0.22 | 0.28 | 0.28 | 0.17 |
YAARI
BLNMF
8072
3789
7715
FMXUF