USD 0.01
(0.0%)
Breakdown | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|
Revenue | - | 14.85 Thousand | 16.14 Thousand | 60.92 Million | 1.05 Million | 1.53 Million |
Cost of Revenue | - | - | - | 76.03 Million | - | - |
Gross Profit | - | 14.85 Thousand | 16.14 Thousand | -15.11 Million | 1.05 Million | 1.53 Million |
Operating Expenses | 2.54 Million | 3.61 Million | 4.52 Million | 36.23 Million | 8.26 Million | 6.33 Million |
Selling, General and Administrative Expenses | 2.23 Million | 3.54 Million | 4.45 Million | 10.43 Million | 8.13 Million | 6.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 406.9 Thousand | 18.95 Thousand | -593.72 Thousand | -19.69 Million | - | - |
Cost and Expenses | 2.54 Million | 3.61 Million | 4.52 Million | 112.27 Million | 8.26 Million | 6.33 Million |
Operating Income | -2.54 Million | -3.6 Million | -3.99 Million | -69.63 Million | -7.2 Million | -4.79 Million |
Interest Expense | 3566.00 | 2295.00 | 2.03 Million | 4.31 Million | - | - |
Income Tax Expense | 374.99 Thousand | -185.64 Thousand | -17.84 Million | -672.5 Thousand | -423.85 Thousand | 31.52 Thousand |
Earnings before Tax | -2.17 Million | -3.03 Million | -7.44 Million | -187.89 Million | -12.2 Million | -5.48 Million |
Net Income | -2.54 Million | -2.85 Million | 11.84 Million | -161.82 Million | -11.78 Million | -5.51 Million |
Earnings Per Share Basic | -0.02 | -0.03 | 0.05 | -0.45 | -0.04 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.03 | 0.05 | -0.45 | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 129.03 Million | 104.3 Million | 259.28 Million | 363.18 Million | 290.94 Million | 131.83 Million |
Weighted Average Shares Outstanding (Diluted) | 129.03 Million | 104.3 Million | 259.28 Million | 363.18 Million | 290.94 Million | 131.83 Million |
Gross Margin | - | 1.00 | 1.00 | -0.25 | 1.00 | 1.00 |
EBIT Margin | - | -237.84 | -243.51 | -0.76 | -6.69 | -3.10 |
Profit Margin | - | -192.01 | 733.54 | -2.66 | -11.13 | -3.58 |
EBITDA | -2.08 Million | -3.53 Million | -3.93 Million | -23.73 Million | -7.07 Million | -4.77 Million |
Earnings Before Tax Margin | - | -242.40 | -247.27 | -1.14 | -6.81 | -3.12 |
Breakdown | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 FY | 2011 Q4 | 2011 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 357.92 Thousand | 478.17 Thousand | 620.61 Thousand | 2.54 Million | 605.66 Thousand | 411.02 Thousand |
Selling, General and Administrative Expenses | 342.78 Thousand | 473.08 Thousand | 594.55 Thousand | - | 339.6 Thousand | 398.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -873.58 Thousand | 406.9 Thousand | -145.13 Thousand | 17.26 Thousand |
Cost and Expenses | 357.92 Thousand | 478.17 Thousand | 620.61 Thousand | 2.54 Million | 605.66 Thousand | 411.02 Thousand |
Operating Income | -191.72 Thousand | -478.17 Thousand | -620.61 Thousand | -2.54 Million | -605.66 Thousand | -411.02 Thousand |
Interest Expense | 3155.00 | 3914.00 | 1061.00 | 3566.00 | 775.00 | 724.00 |
Income Tax Expense | -7287.00 | 14.79 Thousand | 38.67 Thousand | 374.99 Thousand | 13.28 Thousand | 84.93 Thousand |
Earnings before Tax | -168.57 Thousand | -423.79 Thousand | -1.49 Million | -2.17 Million | -796.1 Thousand | -391.85 Thousand |
Net Income | 200.33 Thousand | -407.88 Thousand | -1.34 Million | -2.54 Million | -809.38 Thousand | -476.78 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.01 | - | - | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.01 | - | - | -0.00 |
Weighted Average Shares Outstanding | 158.68 Million | 158.68 Million | 157.12 Million | 129.03 Million | - | 142.29 Million |
Weighted Average Shares Outstanding (Diluted) | 158.68 Million | 158.68 Million | 157.12 Million | 129.03 Million | - | 142.29 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -349.78 Thousand | -471.26 Thousand | -1.48 Million | - | -786.12 Thousand | -381.56 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
8072
4427
WCC
FMXUF
CKP
YAARI