USD 163.03
(7.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.38 Billion | 21.42 Billion | 18.21 Billion | 12.32 Billion | 8.35 Billion | 8.17 Billion |
Cost of Revenue | 17.54 Billion | 16.75 Billion | 14.42 Billion | 9.99 Billion | 6.77 Billion | 6.6 Billion |
Gross Profit | 4.84 Billion | 4.66 Billion | 3.79 Billion | 2.32 Billion | 1.58 Billion | 1.56 Billion |
Operating Expenses | 3.43 Billion | 3.22 Billion | 2.99 Billion | 1.98 Billion | 1.23 Billion | 1.21 Billion |
Selling, General and Administrative Expenses | 3.25 Billion | 3.04 Billion | 2.79 Billion | 1.85 Billion | 1.17 Billion | 1.15 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 181.3 Million | 179.01 Million | 198.55 Million | 121.6 Million | 62.1 Million | 62.99 Million |
Cost and Expenses | 20.97 Billion | 19.98 Billion | 17.41 Billion | 11.97 Billion | 8.01 Billion | 7.82 Billion |
Operating Income | 1.4 Billion | 1.43 Billion | 801.87 Million | 347.03 Million | 346.21 Million | 352.5 Million |
Interest Expense | 389.3 Million | 294.42 Million | 268.07 Million | 226.59 Million | 64.15 Million | - |
Income Tax Expense | 225.9 Million | 274.52 Million | 115.51 Million | 22.8 Million | 59.86 Million | 55.7 Million |
Earnings before Tax | 992 Million | 1.13 Billion | 581.91 Million | 122.84 Million | 282.06 Million | 281.1 Million |
Net Income | 765.5 Million | 860.5 Million | 465.4 Million | 100.56 Million | 223.42 Million | 227.4 Million |
Earnings Per Share Basic | 13.86 | 15.83 | 8.11 | 1.53 | 5.18 | 5.04 |
Earnings Per Share Diluted | 13.54 | 15.33 | 7.84 | 1.51 | 5.14 | 4.82 |
Weighted Average Shares Outstanding | 51.1 Million | 50.73 Million | 50.3 Million | 46.17 Million | 43.1 Million | 45.1 Million |
Weighted Average Shares Outstanding (Diluted) | 52.3 Million | 52.39 Million | 52.03 Million | 46.62 Million | 43.48 Million | 47.2 Million |
Gross Margin | 0.22 | 0.22 | 0.21 | 0.19 | 0.19 | 0.19 |
EBIT Margin | 0.07 | 0.08 | 0.06 | 0.04 | 0.05 | 0.05 |
Profit Margin | 0.03 | 0.04 | 0.03 | 0.01 | 0.03 | 0.03 |
EBITDA | 1.56 Billion | 1.61 Billion | 1.04 Billion | 471.03 Million | 408.32 Million | 415.43 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.04 | 0.03 | 0.04 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.48 Billion | 5.47 Billion | 5.35 Billion | 22.38 Billion | 5.47 Billion | 5.64 Billion |
Cost of Revenue | 4.27 Billion | 4.32 Billion | 4.25 Billion | 17.54 Billion | 4.3 Billion | 4.42 Billion |
Gross Profit | 1.21 Billion | 1.15 Billion | 1.09 Billion | 4.84 Billion | 1.17 Billion | 1.22 Billion |
Operating Expenses | 876.4 Million | 827.5 Million | 821.4 Million | 3.43 Billion | 915 Million | 841.5 Million |
Selling, General and Administrative Expenses | 830.4 Million | 827.5 Million | 821.4 Million | - | 870.1 Million | 796.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 46 Million | -200 Thousand | 1.7 Million | -25.1 Million | -26 Million | -3.7 Million |
Cost and Expenses | 5.15 Billion | 5.15 Billion | 5.07 Billion | 20.97 Billion | 5.21 Billion | 5.26 Billion |
Operating Income | 335.6 Million | 324.4 Million | 271 Million | 1.4 Billion | 315.7 Million | 380.5 Million |
Interest Expense | 86.5 Million | 98.8 Million | 94.4 Million | 389.3 Million | 97 Million | 98.5 Million |
Income Tax Expense | 69.3 Million | 87.8 Million | 30.9 Million | 225.9 Million | 65.7 Million | 44.3 Million |
Earnings before Tax | 274 Million | 320.6 Million | 147 Million | 992 Million | 208.2 Million | 278.3 Million |
Net Income | 204.3 Million | 232.1 Million | 115.8 Million | 765.5 Million | 141.9 Million | 233.4 Million |
Earnings Per Share Basic | 3.87 | 4.34 | 1.99 | - | 2.51 | 4.28 |
Earnings Per Share Diluted | 3.81 | 4.28 | 1.95 | - | 2.45 | 4.20 |
Weighted Average Shares Outstanding | 49.1 Million | 50.2 Million | 50.9 Million | 51.1 Million | 50.89 Million | 51.2 Million |
Weighted Average Shares Outstanding (Diluted) | 49.8 Million | 50.9 Million | 51.9 Million | 52.3 Million | 52 Million | 52.2 Million |
Gross Margin | 0.22 | 0.21 | 0.20 | 0.22 | 0.21 | 0.22 |
EBIT Margin | 0.07 | 0.07 | 0.06 | - | 0.06 | 0.08 |
Profit Margin | 0.04 | 0.04 | 0.02 | 0.03 | 0.03 | 0.04 |
EBITDA | 406.5 Million | 370.5 Million | 316.5 Million | - | 350.1 Million | 425.6 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.07 |
CURY3
JBOG
AINSF
BLNMF
8072
4427