Yaari Digital Integrated Services Limited (YAARI.BO)
INR 17.23
(2.56%)
INR 17.23
(2.56%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 200 Thousand | 1.1 Million | 12.7 Million | 1.56 Billion | 2.22 Billion | 1.7 Billion |
| Cost of Revenue | 13.4 Million | 917.8 Million | 1.3 Billion | 2.62 Billion | 3.13 Billion | 1.12 Billion |
| Gross Profit | -13.2 Million | -916.7 Million | -1.28 Billion | -1.06 Billion | -918.7 Million | 586.9 Million |
| Operating Expenses | -13.2 Million | 66.8 Million | 210.7 Million | 435.7 Million | 606 Million | 1.2 Billion |
| Selling, General and Administrative Expenses | 6.6 Million | 8.4 Million | 142.6 Million | 44.8 Million | 118.8 Million | 182 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -19.8 Million | 700 Thousand | 200 Thousand | 1.6 Million | 15.2 Million | 400 Thousand |
| Cost and Expenses | 200 Thousand | 984.6 Million | 1.51 Billion | 3.06 Billion | 3.74 Billion | 2.32 Billion |
| Operating Income | - | -117.6 Million | -943.4 Million | -192.9 Million | -285.3 Million | -270.91 Million |
| Interest Expense | 194.8 Million | 500 Thousand | 2 Million | 11.6 Million | 48.8 Million | 2.1 Million |
| Income Tax Expense | - | -101.6 Million | 140.1 Million | 129.1 Million | 264.4 Million | 303.2 Million |
| Earnings before Tax | -216.1 Million | 846.9 Million | -1.31 Billion | -747.4 Million | -2.66 Billion | 1.08 Billion |
| Net Income | -216.1 Million | 948.5 Million | -1.45 Billion | -944.8 Million | -2.95 Billion | 733.1 Million |
| Earnings Per Share Basic | -2.15 | 9.61 | -14.77 | -10.79 | -33.08 | 7.88 |
| Earnings Per Share Diluted | -2.15 | 9.61 | -14.77 | -10.79 | -33.08 | 7.88 |
| Weighted Average Shares Outstanding | 100.44 Million | 98.68 Million | 98.68 Million | 87.57 Million | 89.32 Million | 92.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.44 Million | 98.68 Million | 98.68 Million | 87.57 Million | 89.32 Million | 92.98 Million |
| Gross Margin | -66.00 | -833.36 | -101.49 | -0.68 | -0.41 | 0.34 |
| EBIT Margin | -89.00 | 631.55 | -100.09 | -0.40 | -0.44 | -0.00 |
| Profit Margin | -1080.50 | 862.27 | -114.78 | -0.61 | -1.33 | 0.43 |
| EBITDA | -17.8 Million | -997.5 Million | -734.7 Million | -445.6 Million | -1.09 Billion | 1.76 Billion |
| Earnings Before Tax Margin | - | -106.91 | -74.28 | -0.12 | -0.13 | -0.16 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 200 Thousand | -2.2 Million | - | 2.4 Million |
| Cost of Revenue | 200 Thousand | 300 Thousand | 33.29 Million | 53.5 Million | 51.4 Million | 10.8 Million |
| Gross Profit | -200 Thousand | -300 Thousand | -33.09 Million | -55.7 Million | -51.4 Million | -8.4 Million |
| Operating Expenses | 4.7 Million | 8.9 Million | 19.5 Million | 8.9 Million | 6.6 Million | 2.3 Million |
| Selling, General and Administrative Expenses | 4.7 Million | 8.9 Million | - | 7.8 Million | 12.8 Million | 2.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5 Million | 2.8 Million | 31.3 Million | 27.9 Million | 600 Thousand | - |
| Cost and Expenses | 4.9 Million | 9.2 Million | 52.8 Million | 62.4 Million | 58 Million | 13.1 Million |
| Operating Income | -4.9 Million | -9.2 Million | -52.6 Million | -18.7 Million | -14 Million | -10.7 Million |
| Interest Expense | 52.9 Million | 60.6 Million | 194.8 Million | 45.9 Million | 44 Million | 44.3 Million |
| Income Tax Expense | - | 256.18 Thousand | 3.33 Million | -45.9 Million | -44 Million | - |
| Earnings before Tax | -52.8 Million | -67 Million | -216.1 Million | -36.7 Million | -57.4 Million | -55 Million |
| Net Income | -52.8 Million | -67 Million | -216.1 Million | -36.7 Million | -57.4 Million | -55 Million |
| Earnings Per Share Basic | -0.53 | -0.68 | - | -0.37 | -0.58 | -0.56 |
| Earnings Per Share Diluted | -0.53 | -0.68 | - | -0.37 | -0.58 | -0.56 |
| Weighted Average Shares Outstanding | 98.7 Million | 98.68 Million | 98.68 Million | 98.68 Million | 98.68 Million | 98.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 98.7 Million | 98.68 Million | 98.68 Million | 98.68 Million | 98.68 Million | 98.7 Million |
| Gross Margin | - | - | -165.50 | 25.32 | - | -3.50 |
| EBIT Margin | - | - | - | 28.86 | - | -4.08 |
| Profit Margin | - | - | -1080.50 | 16.68 | - | -22.92 |
| EBITDA | -4.7 Million | -8.9 Million | - | -63.5 Million | -56.8 Million | -9.8 Million |
| Earnings Before Tax Margin | - | - | -263.00 | 8.50 | - | -4.46 |
BLNMF
8072
4427
7715
FMXUF
CKP