TWD 53.4
(-1.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 2.04 Billion | 996.97 Million | 1.36 Billion | 693.36 Million |
Total Current Assets | 1.76 Billion | 771.37 Million | 1.12 Billion | 426.84 Million |
Cash And Short Term Investments | 467.17 Million | 219.24 Million | 299.91 Million | 36.23 Million |
Cash and Cash Equivalents | 229.12 Million | 170.86 Million | 100.45 Million | 31.02 Million |
Short Term Investments | 238.05 Million | 48.37 Million | 199.46 Million | 5.21 Million |
Net Receivables | 1.27 Billion | 550.51 Million | 822.82 Million | - |
Inventory | 823 Thousand | 820 Thousand | 4.03 Million | - |
Other Current Assets | 23.04 Million | 803 Thousand | 1.06 Million | 766 Thousand |
Total Non-Current Assets | 275.08 Million | 225.6 Million | 235.22 Million | 266.51 Million |
Net PPE | 202.58 Million | 172.89 Million | 193.82 Million | 222.19 Million |
Good Will And Intangible Assets | 1.5 Million | 1.02 Million | 2.15 Million | 2.29 Million |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | 3.27 Million | 1.42 Million | - | - |
Other Non Current Assets | 67.72 Million | 50.26 Million | 39.23 Million | 42.02 Million |
Other Assets | - | - | - | - |
Total Liabilities | 1.35 Billion | 481.75 Million | 976.05 Million | 445.26 Million |
Total Current Liabilities | 1.03 Billion | 387.85 Million | 878.37 Million | 404.06 Million |
Account Payables | 449.67 Million | 105.36 Million | 445.11 Million | 131.35 Million |
Tax Payables | 25.68 Million | 33.01 Million | 8.27 Million | 3.24 Million |
Short Term Debt | 372.27 Million | 84.42 Million | 286.24 Million | 130.25 Million |
Deferred Revenue | 207.46 Million | 196.69 Million | 145.63 Million | 142.42 Million |
Other Current Liabilities | 1.57 Million | 1.36 Million | 1.37 Million | 32 Thousand |
Total Non Current Liabilities | 324.84 Million | 93.89 Million | 97.67 Million | 41.19 Million |
Long-Term Debt | 321.29 Million | 92.43 Million | 97.67 Million | 41.19 Million |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 3.5 Million | 1.45 Million | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 688.53 Million | 515.22 Million | 387.01 Million | 248.1 Million |
Stock Holders Equity | 688.53 Million | 515.22 Million | 387.01 Million | 248.1 Million |
Common Stock | 290 Million | 255 Million | 255 Million | 195 Million |
Retained Earnings | 188.09 Million | 156.08 Million | 34.41 Million | 3.89 Million |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | 688.53 Million | 515.22 Million | 387.01 Million | 248.1 Million |
Capital Lease Obligation | 27.23 Million | 6.88 Million | 4.94 Million | 3.15 Million |
Total Investments | 238.05 Million | 48.37 Million | 199.46 Million | 5.21 Million |
Total Debt | 693.56 Million | 176.86 Million | 383.92 Million | 171.45 Million |
Net Debt | 464.44 Million | 5.99 Million | 283.46 Million | 140.42 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.23 Billion | 2.25 Billion | 2.04 Billion | 2.04 Billion | 1.22 Billion | 996.97 Million |
Total Current Assets | 1.92 Billion | 1.95 Billion | 1.76 Billion | 1.76 Billion | 997.55 Million | 771.37 Million |
Cash And Short Term Investments | 439.55 Million | 576.94 Million | 467.17 Million | 467.17 Million | 249.59 Million | 219.24 Million |
Cash and Cash Equivalents | 113.66 Million | 148.14 Million | 229.12 Million | 229.12 Million | 194.93 Million | 170.86 Million |
Short Term Investments | 325.89 Million | 428.79 Million | 238.05 Million | 238.05 Million | 54.66 Million | 48.37 Million |
Net Receivables | 1.47 Billion | 1.35 Billion | 1.27 Billion | 1.27 Billion | 718.97 Million | 550.51 Million |
Inventory | 453 Thousand | 1.07 Million | 823 Thousand | 823 Thousand | 1.2 Million | 820 Thousand |
Other Current Assets | 8.82 Million | 17.07 Million | 23.04 Million | 23.04 Million | 27.78 Million | 803 Thousand |
Total Non-Current Assets | 306.55 Million | 297.4 Million | 275.08 Million | 275.08 Million | 222.49 Million | 225.6 Million |
Net PPE | 266.07 Million | 257.07 Million | 202.58 Million | 202.58 Million | 175.85 Million | 172.89 Million |
Good Will And Intangible Assets | 1.89 Million | 1.31 Million | 1.5 Million | 1.5 Million | 2.03 Million | 1.02 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 12.11 Million | 2.38 Million | 3.27 Million | 3.27 Million | 1.08 Million | 1.42 Million |
Other Non Current Assets | 26.47 Million | 36.62 Million | 67.72 Million | 67.72 Million | 43.52 Million | 50.26 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.52 Billion | 1.58 Billion | 1.35 Billion | 1.35 Billion | 650.57 Million | 481.75 Million |
Total Current Liabilities | 898.32 Million | 1.01 Billion | 1.03 Billion | 1.03 Billion | 496.55 Million | 387.85 Million |
Account Payables | 180.55 Million | 316 Million | 449.67 Million | 449.67 Million | 77.54 Million | 105.36 Million |
Tax Payables | 14.54 Million | 34.01 Million | 25.68 Million | 25.68 Million | - | 33.01 Million |
Short Term Debt | 488.26 Million | 447.35 Million | 372.27 Million | 372.27 Million | 280.6 Million | 84.42 Million |
Deferred Revenue | 227.82 Million | 249.98 Million | 207.46 Million | 207.46 Million | 137.08 Million | 196.69 Million |
Other Current Liabilities | 1.67 Million | 1.53 Million | 1.57 Million | 1.57 Million | 1.3 Million | 1.36 Million |
Total Non Current Liabilities | 628.61 Million | 566.13 Million | 324.84 Million | 324.84 Million | 154.02 Million | 93.89 Million |
Long-Term Debt | 625.03 Million | 562.26 Million | 321.29 Million | 321.29 Million | 153.94 Million | 92.43 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.39 Million | 3.5 Million | 3.5 Million | 3.5 Million | - | 1.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 705.43 Million | 671.03 Million | 688.53 Million | 688.53 Million | 569.47 Million | 515.22 Million |
Stock Holders Equity | 705.43 Million | 671.03 Million | 688.53 Million | 688.53 Million | 569.47 Million | 515.22 Million |
Common Stock | 290 Million | 290 Million | 290 Million | 290 Million | 290 Million | 255 Million |
Retained Earnings | 190.6 Million | 168.13 Million | 188.09 Million | 188.09 Million | 72.83 Million | 156.08 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 705.43 Million | 671.03 Million | 688.53 Million | 688.53 Million | 569.47 Million | 515.22 Million |
Capital Lease Obligation | 24.93 Million | 24.84 Million | 27.23 Million | 27.23 Million | 26.51 Million | 6.88 Million |
Total Investments | 325.89 Million | 428.79 Million | 238.05 Million | 238.05 Million | 54.66 Million | 48.37 Million |
Total Debt | 1.11 Billion | 1 Billion | 693.56 Million | 693.56 Million | 434.55 Million | 176.86 Million |
Net Debt | 999.62 Million | 861.47 Million | 464.44 Million | 464.44 Million | 239.62 Million | 5.99 Million |
FMXUF
CKP
YAARI
NARA
8305
3789