HKD 0.14
(-12.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 143.4 Million | 185 Million | 154.25 Million | 173.48 Million | 220.25 Million | 251.76 Million |
Cost of Revenue | 135.54 Million | 162.51 Million | 137.17 Million | 150.71 Million | 189.99 Million | 203.49 Million |
Gross Profit | 7.86 Million | 22.49 Million | 17.07 Million | 22.76 Million | 30.26 Million | 48.27 Million |
Operating Expenses | 33.13 Million | 37.52 Million | 27.13 Million | 24.18 Million | 26.46 Million | 27.08 Million |
Selling, General and Administrative Expenses | 33.13 Million | 39.8 Million | 27.13 Million | 30.33 Million | 26.46 Million | 27.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.27 Million | - | -6.14 Million | 536 Thousand | 21 Thousand |
Cost and Expenses | 168.68 Million | 200.04 Million | 164.3 Million | 174.9 Million | 216.45 Million | 230.57 Million |
Operating Income | -25.27 Million | -23.92 Million | -41.85 Million | -1.08 Million | 4.34 Million | 21.2 Million |
Interest Expense | 2.12 Million | 1.91 Million | 1.72 Million | 1.74 Million | 1.3 Million | 1.39 Million |
Income Tax Expense | -435 Thousand | -741 Thousand | -494 Thousand | -530 Thousand | 930 Thousand | 5 Million |
Earnings before Tax | -30.75 Million | -25.37 Million | -43.13 Million | -2.82 Million | 3.18 Million | 17.91 Million |
Net Income | -30.32 Million | -24.63 Million | -42.63 Million | -2.29 Million | 2.25 Million | 12.91 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.53 | -0.00 | 0.00 | 0.02 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.53 | -0.00 | 0.00 | 0.02 |
Weighted Average Shares Outstanding | 1.05 Billion | 1.05 Billion | 80.68 Million | 800 Million | 800 Million | 719.34 Million |
Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 1.05 Billion | 80.68 Million | 800 Million | 800 Million | 719.34 Million |
Gross Margin | 0.05 | 0.12 | 0.11 | 0.13 | 0.14 | 0.19 |
EBIT Margin | -0.18 | -0.10 | -0.24 | 0.02 | 0.03 | 0.09 |
Profit Margin | -0.21 | -0.13 | -0.28 | -0.01 | 0.01 | 0.05 |
EBITDA | -25.33 Million | -18.62 Million | -36.76 Million | 3.53 Million | 7.5 Million | 22.58 Million |
Earnings Before Tax Margin | -0.18 | -0.13 | -0.27 | -0.01 | 0.02 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 43.09 Million | 43.09 Million | 50.29 Million | 143.4 Million | 28.88 Million | 54.84 Million |
Cost of Revenue | 37.57 Million | 37.57 Million | 51.06 Million | 135.54 Million | 25.94 Million | 50.24 Million |
Gross Profit | 5.51 Million | 5.51 Million | -774 Thousand | 7.86 Million | 2.94 Million | 4.6 Million |
Operating Expenses | 4.92 Million | 4.96 Million | 19.36 Million | 33.13 Million | 3.76 Million | 8.54 Million |
Selling, General and Administrative Expenses | 4.92 Million | 4.92 Million | 19.36 Million | - | 3.76 Million | 8.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -423 Thousand | 356 Thousand | 178 Thousand | 601 Thousand |
Cost and Expenses | 42.5 Million | 42.54 Million | 70.43 Million | 168.68 Million | 29.7 Million | 58.78 Million |
Operating Income | 588 Thousand | 588 Thousand | -20.13 Million | -25.27 Million | -641 Thousand | -13.33 Million |
Interest Expense | 115 Thousand | - | 881 Thousand | 2.12 Million | 710 Thousand | 162 Thousand |
Income Tax Expense | - | - | -435 Thousand | -435 Thousand | -555.75 Thousand | -1.91 Million |
Earnings before Tax | 495 Thousand | 495 Thousand | -15.72 Million | -30.75 Million | -1.33 Million | -13.47 Million |
Net Income | 495 Thousand | 495 Thousand | -15.28 Million | -30.32 Million | -1.33 Million | -13.47 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.01 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.01 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
Gross Margin | 0.13 | 0.13 | -0.02 | 0.05 | 0.10 | 0.08 |
EBIT Margin | 0.02 | 0.02 | -0.37 | - | -0.02 | -0.24 |
Profit Margin | 0.01 | 0.01 | -0.30 | -0.21 | -0.05 | -0.25 |
EBITDA | 835.5 Thousand | 835.5 Thousand | -18.75 Million | - | -641 Thousand | -13.33 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | -0.40 | -0.18 | -0.02 | -0.24 |
3789
7715
FMXUF
HCU
PGHN
NARA