Amed Co., Ltd. (7575.TWO)
TWD 41.65
(-2.0%)
TWD 41.65
(-2.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 763.82 Million | 689.64 Million | 559.1 Million | 475.06 Million | - |
| Cost of Revenue | 239.26 Million | 193.71 Million | 147.04 Million | 117.73 Million | - |
| Gross Profit | 524.55 Million | 495.93 Million | 412.05 Million | 357.32 Million | - |
| Operating Expenses | 385.94 Million | 383.87 Million | 338.01 Million | 299.62 Million | - |
| Selling, General and Administrative Expenses | 360.24 Million | 363.12 Million | 320.51 Million | 280.06 Million | - |
| Research and Development Expenses | 25.7 Million | 20.74 Million | 17.5 Million | 19.56 Million | - |
| Other Expenses | - | 600 Thousand | 1.12 Million | 1.87 Million | - |
| Cost and Expenses | 640.53 Million | 577.58 Million | 485.06 Million | 417.35 Million | - |
| Operating Income | 123.28 Million | 114.54 Million | 75.44 Million | 59.15 Million | - |
| Interest Expense | 6.66 Million | 6.2 Million | 5.44 Million | 5.19 Million | 6.54 Million |
| Income Tax Expense | 30.51 Million | 28.1 Million | 20.04 Million | 17.73 Million | - |
| Earnings before Tax | 122.23 Million | 105.35 Million | 69.78 Million | 53.84 Million | - |
| Net Income | 91.71 Million | 77.25 Million | 49.73 Million | 36.1 Million | - |
| Earnings Per Share Basic | 3.06 | 2.58 | 1.66 | 1.21 | 0.78 |
| Earnings Per Share Diluted | 3.05 | 2.57 | 1.64 | 1.20 | 0.78 |
| Weighted Average Shares Outstanding | 30 Million | 30 Million | 30 Million | 30 Million | 29.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.08 Million | 30.07 Million | 30.35 Million | 30 Million | 29.15 Million |
| Gross Margin | 0.69 | 0.72 | 0.74 | 0.75 | - |
| EBIT Margin | 0.21 | 0.21 | 0.19 | 0.18 | - |
| Profit Margin | 0.12 | 0.11 | 0.09 | 0.08 | - |
| EBITDA | 157.32 Million | 144.96 Million | 106.2 Million | 87.42 Million | 69.34 Million |
| Earnings Before Tax Margin | 0.16 | 0.17 | 0.13 | 0.12 | - |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 389.35 Million | 763.82 Million | 412.24 Million | 351.57 Million | 689.64 Million | 380.89 Million |
| Cost of Revenue | 138.4 Million | 239.26 Million | 138.32 Million | 116.26 Million | 193.71 Million | 117.36 Million |
| Gross Profit | 250.95 Million | 524.55 Million | 273.92 Million | 235.3 Million | 495.93 Million | 263.53 Million |
| Operating Expenses | 196.18 Million | 401.15 Million | 202.22 Million | 183.72 Million | 383.87 Million | 194.15 Million |
| Selling, General and Administrative Expenses | 181.89 Million | - | 184.85 Million | 175.12 Million | - | 181.04 Million |
| Research and Development Expenses | 14.29 Million | - | 17.1 Million | 8.59 Million | - | 13.1 Million |
| Other Expenses | - | 4.18 Million | -270 Thousand | - | 600 Thousand | - |
| Cost and Expenses | 334.59 Million | 640.42 Million | 340.55 Million | 299.98 Million | 577.58 Million | 311.51 Million |
| Operating Income | 54.76 Million | 129.01 Million | 71.69 Million | 51.58 Million | 114.54 Million | 69.38 Million |
| Interest Expense | 3.29 Million | 6.66 Million | 3.1 Million | 3.56 Million | 6.2 Million | 3.34 Million |
| Income Tax Expense | 13.12 Million | 30.51 Million | 17.64 Million | 12.87 Million | 28.1 Million | 15.3 Million |
| Earnings before Tax | 54.11 Million | 122.23 Million | 73.49 Million | 48.73 Million | 105.35 Million | 64.34 Million |
| Net Income | 40.99 Million | 91.71 Million | 55.85 Million | 35.86 Million | 77.25 Million | 49.04 Million |
| Earnings Per Share Basic | 1.37 | - | 1.86 | 0.96 | - | 1.63 |
| Earnings Per Share Diluted | 1.36 | - | 1.85 | 0.96 | - | 1.63 |
| Weighted Average Shares Outstanding | 30 Million | 30 Million | 30 Million | 37.5 Million | 30 Million | 30 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.04 Million | 30.07 Million | 30.11 Million | 37.53 Million | 30.07 Million | 30.14 Million |
| Gross Margin | 0.64 | 0.69 | 0.66 | 0.67 | 0.72 | 0.69 |
| EBIT Margin | 0.19 | - | 0.22 | 0.19 | - | 0.22 |
| Profit Margin | 0.11 | 0.12 | 0.14 | 0.10 | 0.11 | 0.13 |
| EBITDA | 74.8 Million | - | 91.04 Million | 66.28 Million | - | 84.3 Million |
| Earnings Before Tax Margin | 0.14 | 0.17 | 0.17 | 0.15 | 0.17 | 0.18 |
LPTV
RE4
SAVE
8383
0KGE
WSRC