TWD 41.65
(-2.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 885.85 Million | 826.51 Million | 740.34 Million | 630.45 Million | 578.63 Million |
Total Current Assets | 453.1 Million | 406.09 Million | 319.22 Million | 271.53 Million | 213.56 Million |
Cash And Short Term Investments | 108.64 Million | 69.19 Million | 59.85 Million | 63.08 Million | 50.38 Million |
Cash and Cash Equivalents | 103.64 Million | 68.95 Million | 59.61 Million | 61.42 Million | 50.38 Million |
Short Term Investments | 5 Million | 242 Thousand | 241 Thousand | 1.65 Million | - |
Net Receivables | 216.34 Million | 201.07 Million | 167.8 Million | 126.8 Million | 103.45 Million |
Inventory | 117.63 Million | 130.79 Million | 84.91 Million | 78.63 Million | 56.97 Million |
Other Current Assets | 10.48 Million | 5.03 Million | 6.64 Million | 3.01 Million | 2.74 Million |
Total Non-Current Assets | 432.74 Million | 420.41 Million | 421.12 Million | 358.92 Million | 365.07 Million |
Net PPE | 322.66 Million | 300.93 Million | 284.66 Million | 227.89 Million | 224.51 Million |
Good Will And Intangible Assets | 79.69 Million | 89.17 Million | 108.46 Million | 119.16 Million | 132.34 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 79.69 Million | - | - | - | 132.34 Million |
Long-Term Investments | - | - | - | - | 1.00 |
Tax Assets | 4.88 Million | 3.98 Million | 2.87 Million | 1.99 Million | 1.27 Million |
Other Non Current Assets | 25.5 Million | 26.33 Million | 25.11 Million | 9.87 Million | 6.93 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 459.81 Million | 492.21 Million | 483.28 Million | 423.13 Million | 407.42 Million |
Total Current Liabilities | 270.13 Million | 297.23 Million | 265.81 Million | 249.57 Million | 219.61 Million |
Account Payables | 17.79 Million | 18.22 Million | 20.17 Million | 17.31 Million | 13.05 Million |
Tax Payables | 17.48 Million | 17.59 Million | 12.61 Million | 12.96 Million | - |
Short Term Debt | 111.97 Million | 149.91 Million | 142.06 Million | 145.56 Million | 144.51 Million |
Deferred Revenue | 137.62 Million | 126.4 Million | 100.97 Million | 84.58 Million | 1.51 Million |
Other Current Liabilities | 2.74 Million | 2.69 Million | 2.59 Million | 2.1 Million | 60.52 Million |
Total Non Current Liabilities | 189.67 Million | 194.97 Million | 217.47 Million | 173.56 Million | 187.81 Million |
Long-Term Debt | 145.41 Million | 141.65 Million | 160.87 Million | 120.11 Million | 130.42 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 44.26 Million | 53.31 Million | 56.6 Million | 53.44 Million | 57.39 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 426.03 Million | 334.3 Million | 257.05 Million | 207.31 Million | 171.21 Million |
Stock Holders Equity | 426.03 Million | 334.3 Million | 257.05 Million | 207.31 Million | 171.21 Million |
Common Stock | 300 Million | 240 Million | 200 Million | 168.6 Million | 150 Million |
Retained Earnings | 107.19 Million | 83.2 Million | 50.92 Million | 36.2 Million | 20.76 Million |
Accumulated other comprehensive income | 18.84 Million | - | - | - | 441 Thousand |
Common Stock Equity | 426.03 Million | 334.3 Million | 257.05 Million | 207.31 Million | 171.21 Million |
Capital Lease Obligation | 13.35 Million | 13.51 Million | 14.22 Million | 5.52 Million | - |
Total Investments | 5 Million | 242 Thousand | 241 Thousand | 1.65 Million | - |
Total Debt | 257.39 Million | 291.56 Million | 302.94 Million | 265.68 Million | 274.94 Million |
Net Debt | 153.75 Million | 222.61 Million | 243.33 Million | 204.26 Million | 224.55 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1 Billion | 885.85 Million | 885.85 Million | 813.46 Million | 826.51 Million | 826.51 Million |
Total Current Assets | 519.26 Million | 453.1 Million | 453.1 Million | 400.9 Million | 406.09 Million | 406.09 Million |
Cash And Short Term Investments | 168.96 Million | 108.64 Million | 108.64 Million | 90.44 Million | 69.19 Million | 69.19 Million |
Cash and Cash Equivalents | 163.96 Million | 103.64 Million | 103.64 Million | 90.44 Million | 68.95 Million | 68.95 Million |
Short Term Investments | 5 Million | 5 Million | 5 Million | 1000.00 | 242 Thousand | 242 Thousand |
Net Receivables | 216.78 Million | 216.34 Million | 216.34 Million | 178.91 Million | 201.07 Million | 201.07 Million |
Inventory | 122.35 Million | 117.63 Million | 117.63 Million | 120.07 Million | 130.79 Million | 130.79 Million |
Other Current Assets | 11.16 Million | 10.48 Million | 10.48 Million | 11.46 Million | 5.03 Million | 5.03 Million |
Total Non-Current Assets | 489.99 Million | 432.74 Million | 432.74 Million | 412.55 Million | 420.41 Million | 420.41 Million |
Net PPE | 338.84 Million | 322.66 Million | 322.66 Million | 301.42 Million | 300.93 Million | 300.93 Million |
Good Will And Intangible Assets | 75.73 Million | 79.69 Million | 79.69 Million | 85.17 Million | 89.17 Million | 89.17 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 75.73 Million | 79.69 Million | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 5.6 Million | 4.88 Million | 4.88 Million | 4.61 Million | 3.98 Million | 3.98 Million |
Other Non Current Assets | 69.81 Million | 25.5 Million | 25.5 Million | 21.34 Million | 26.33 Million | 26.33 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 617.22 Million | 459.81 Million | 459.81 Million | 443.29 Million | 492.21 Million | 492.21 Million |
Total Current Liabilities | 356.2 Million | 270.13 Million | 270.13 Million | 266.94 Million | 297.23 Million | 297.23 Million |
Account Payables | 23.93 Million | 17.79 Million | 17.79 Million | 23.3 Million | 18.22 Million | 18.22 Million |
Tax Payables | - | 17.48 Million | 17.48 Million | 13.73 Million | 17.59 Million | 17.59 Million |
Short Term Debt | 136.07 Million | 111.97 Million | 111.97 Million | 143.8 Million | 149.91 Million | 149.91 Million |
Deferred Revenue | 567 Thousand | 137.62 Million | 137.62 Million | 97.36 Million | 126.4 Million | 126.4 Million |
Other Current Liabilities | 195.62 Million | 2.74 Million | 2.74 Million | 2.46 Million | 2.69 Million | 129.1 Million |
Total Non Current Liabilities | 261.01 Million | 189.67 Million | 189.67 Million | 176.34 Million | 194.97 Million | 194.97 Million |
Long-Term Debt | 204.65 Million | 145.41 Million | 145.41 Million | 131.05 Million | 141.65 Million | 141.65 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 56.36 Million | 44.26 Million | 44.26 Million | 45.29 Million | 53.31 Million | 53.31 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 392.03 Million | 426.03 Million | 426.03 Million | 370.16 Million | 334.3 Million | 334.3 Million |
Stock Holders Equity | 392.03 Million | 426.03 Million | 426.03 Million | 370.16 Million | 334.3 Million | 334.3 Million |
Common Stock | 300 Million | 300 Million | 300 Million | 300 Million | 240 Million | 240 Million |
Retained Earnings | 64.01 Million | 107.19 Million | 107.19 Million | 51.34 Million | 83.2 Million | 83.2 Million |
Accumulated other comprehensive income | 28.01 Million | 18.84 Million | - | - | - | - |
Common Stock Equity | 392.03 Million | 426.03 Million | 426.03 Million | 370.16 Million | 334.3 Million | 334.3 Million |
Capital Lease Obligation | - | 13.35 Million | 13.35 Million | 10.49 Million | 13.51 Million | 13.51 Million |
Total Investments | 5 Million | 5 Million | 5 Million | 1000.00 | 242 Thousand | 242 Thousand |
Total Debt | 340.72 Million | 257.39 Million | 257.39 Million | 274.85 Million | 291.56 Million | 291.56 Million |
Net Debt | 176.76 Million | 153.75 Million | 153.75 Million | 184.41 Million | 222.61 Million | 222.61 Million |
LPTV
RE4
SAVE
8383
0KGE
WSRC