WSRC | Western Sierra Resource Corporation Annual &

Annual Income Statements

(In USD)

Breakdown	2022	2021	2020	2019	2018	2017
Revenue	381.04 Thousand	1.28 Million	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	381.04 Thousand	1.28 Million	-	-	-	-
Operating Expenses	131.19 Thousand	677.51 Thousand	76.77 Thousand	12.14 Thousand	9527.00	6777.00
Selling, General and Administrative Expenses	131.19 Thousand	677.51 Thousand	76.77 Thousand	12.14 Thousand	9527.00	6777.00
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	131.19 Thousand	677.51 Thousand	76.77 Thousand	12.14 Thousand	9527.00	6777.00
Operating Income	249.85 Thousand	606.95 Thousand	-76.78 Thousand	-12.14 Thousand	-9530.00	-6780.00
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-228.48 Thousand	-236.55 Thousand	-76.78	-12.15	-	-
Earnings before Tax	249.84 Thousand	851.3 Thousand	-72.77 Thousand	-12.14 Thousand	-9527.00	-6777.00
Net Income	249.84 Thousand	851.3 Thousand	-72.77 Thousand	-12.14 Thousand	-9527.00	-6777.00
Earnings Per Share Basic	0.00	0.00	-0.00	-	-	-
Earnings Per Share Diluted	0.00	0.00	-0.00	-	-	-
Weighted Average Shares Outstanding	337.13 Million	347.83 Million	349.08 Million	348.73 Million	339.95 Million	326.99 Million
Weighted Average Shares Outstanding (Diluted)	337.13 Million	347.83 Million	349.08 Million	348.73 Million	339.95 Million	326.99 Million
Gross Margin	1.00	1.00	-	-	-	-
EBIT Margin	0.66	0.47	-	-	-	-
Profit Margin	0.66	0.66	-	-	-	-
EBITDA	249.85 Thousand	851.31 Thousand	4000.00	-	-9527.00	-6777.00
Earnings Before Tax Margin	0.66	0.47	-	-	-	-

Breakdown	2023 Q3	2023 Q2	2023 Q1	2022 FY	2022 Q4	2022 Q3
Revenue	-	-	2.6 Million	381.04 Thousand	185.54 Thousand	-
Cost of Revenue	-	-	1.95 Million	-	-	-
Gross Profit	-	-	651.49 Thousand	381.04 Thousand	185.54 Thousand	-
Operating Expenses	-	-	8544.00	131.19 Thousand	7115.00	45.00
Selling, General and Administrative Expenses	-	-	8544.00	-	7115.00	45.00
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	-	-	1.96 Million	131.19 Thousand	7115.00	45.00
Operating Income	-	-	642.95 Thousand	249.85 Thousand	178.43 Thousand	-40.00
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	-	-41.58 Thousand	-228.48 Thousand	-54.88 Thousand	-27.08 Thousand
Earnings before Tax	-	-	642.94 Thousand	249.84 Thousand	178.42 Thousand	-45.00
Net Income	-	-	642.94 Thousand	249.84 Thousand	178.42 Thousand	-45.00
Earnings Per Share Basic	-	-	0.00	-	0.00	-
Earnings Per Share Diluted	-	-	0.00	-	0.00	-
Weighted Average Shares Outstanding	-	-	337.13 Million	337.13 Million	337.13 Million	337.13 Million
Weighted Average Shares Outstanding (Diluted)	-	-	337.13 Million	337.13 Million	337.13 Million	337.13 Million
Gross Margin	-	-	0.25	1.00	1.00	-
EBIT Margin	-	-	0.25	-	0.96	-
Profit Margin	-	-	0.25	0.66	0.96	-
EBITDA	-	-	642.95 Thousand	-	178.43 Thousand	-40.00
Earnings Before Tax Margin	-	-	0.25	0.66	0.96	-