USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 31.64 Million | 30.83 Million | 2.79 Million | 2.79 Million | 43.63 Thousand | 86.71 Thousand |
Cost of Revenue | 20.98 Million | 19.45 Million | 1.1 Million | 1.1 Million | - | - |
Gross Profit | 10.65 Million | 11.38 Million | 1.68 Million | 1.68 Million | 43.63 Thousand | 86.71 Thousand |
Operating Expenses | 38.49 Million | 34.17 Million | 10.98 Million | 9.7 Million | 83.81 Thousand | 147.06 Thousand |
Selling, General and Administrative Expenses | 37.42 Million | 34.17 Million | 9.7 Million | 9.7 Million | 82.58 Thousand | 145.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 642.79 Thousand | - | 1.28 Million | -3.78 Million | 1225.00 | 1294.00 |
Cost and Expenses | 59.47 Million | 53.62 Million | 12.09 Million | 10.81 Million | 83.81 Thousand | 147.06 Thousand |
Operating Income | -28.78 Million | -22.79 Million | -10.4 Million | -10.4 Million | -40.17 Thousand | -60.35 Thousand |
Interest Expense | 3.8 Million | 3.62 Million | -1.13 Million | 1.13 Million | 16.87 Thousand | 22.62 Thousand |
Income Tax Expense | 18.51 Thousand | -676.00 | 98.24 Thousand | 98.24 Thousand | 16.87 Thousand | 30.2 Thousand |
Earnings before Tax | -31.94 Million | -29.48 Million | -19.12 Million | -15.32 Million | -57.04 Thousand | -113.17 Thousand |
Net Income | -31.96 Million | -29.47 Million | -19.21 Million | -15.41 Million | -57.04 Thousand | -113.17 Thousand |
Earnings Per Share Basic | -0.56 | -0.61 | -0.43 | -0.41 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.56 | -0.61 | -0.43 | -0.41 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 57.5 Million | 48.16 Million | 44.49 Million | 37.56 Million | 14.97 Million | 14.97 Million |
Weighted Average Shares Outstanding (Diluted) | 57.5 Million | 48.16 Million | 44.49 Million | 37.56 Million | 14.97 Million | 14.97 Million |
Gross Margin | 0.34 | 0.37 | 0.60 | 0.60 | 1.00 | 1.00 |
EBIT Margin | -0.83 | -0.74 | -3.72 | -3.85 | -0.89 | -0.68 |
Profit Margin | -1.01 | -0.96 | -6.88 | -5.52 | -1.31 | -1.31 |
EBITDA | -26.12 Million | -22.79 Million | -10.4 Million | -10.76 Million | -38.94 Thousand | -59.05 Thousand |
Earnings Before Tax Margin | -0.91 | -0.74 | -3.72 | -3.72 | -0.92 | -0.70 |
Breakdown | 2023 Q3 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.68 Million | 31.64 Million | 5.73 Million | 5.39 Million | 14.82 Million | 12.15 Million |
Cost of Revenue | 4.12 Million | 20.98 Million | 3.91 Million | 3.8 Million | 9.13 Million | 7.47 Million |
Gross Profit | 1.56 Million | 10.65 Million | 1.82 Million | 1.58 Million | 5.68 Million | 4.68 Million |
Operating Expenses | 8.9 Million | 38.49 Million | 9.17 Million | 10.48 Million | 9.93 Million | 14.82 Million |
Selling, General and Administrative Expenses | 8.55 Million | - | 8.87 Million | 10.24 Million | 9.74 Million | 14.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 62.51 Thousand | 642.79 Thousand | 582.9 Thousand | 235 Thousand | 187.71 Thousand | 1.97 Million |
Cost and Expenses | 13.02 Million | 59.47 Million | 13.08 Million | 14.28 Million | 19.07 Million | 22.29 Million |
Operating Income | -8.14 Million | -28.78 Million | -7.49 Million | -8.89 Million | -4.25 Million | -10.14 Million |
Interest Expense | 912.6 Thousand | 3.8 Million | 962.71 Thousand | 919.44 Thousand | 1 Million | 1.64 Million |
Income Tax Expense | 16.88 Thousand | 18.51 Thousand | 394.00 | 1.84 Million | 1230.00 | -1727.00 |
Earnings before Tax | -8.99 Million | -31.94 Million | -7.87 Million | -9.81 Million | -5.25 Million | -14.56 Million |
Net Income | -9.01 Million | -31.96 Million | -7.87 Million | -11.65 Million | -5.25 Million | -14.55 Million |
Earnings Per Share Basic | -0.15 | - | -0.14 | -0.21 | -0.09 | -0.28 |
Earnings Per Share Diluted | -0.15 | - | -0.14 | -0.21 | -0.09 | -0.28 |
Weighted Average Shares Outstanding | 60.61 Million | 57.5 Million | 56.6 Million | 56.38 Million | 56.38 Million | 51.45 Million |
Weighted Average Shares Outstanding (Diluted) | 60.61 Million | 57.5 Million | 56.6 Million | 56.38 Million | 56.38 Million | 51.45 Million |
Gross Margin | 0.28 | 0.34 | 0.32 | 0.29 | 0.38 | 0.39 |
EBIT Margin | -1.22 | - | -0.76 | -1.61 | -0.23 | -0.83 |
Profit Margin | -1.58 | -1.01 | -1.37 | -2.16 | -0.35 | -1.20 |
EBITDA | -6.92 Million | - | -4.36 Million | -8.66 Million | -3.33 Million | -10.14 Million |
Earnings Before Tax Margin | -1.43 | -0.91 | -1.31 | -1.65 | -0.29 | -0.83 |
RE4
SAVE
6742
0KGE
WSRC
7575