Nordnet AB (publ) (SAVE.ST)
SEK 231.4
(1.14%)
SEK 231.4
(1.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.06 Billion | 3.35 Billion | 3.51 Billion | 2.64 Billion | 1.55 Billion | 1.29 Billion |
| Cost of Revenue | 361.2 Million | 922.4 Million | 999.31 Million | 804.02 Million | 503.24 Million | 399.74 Million |
| Gross Profit | 4.7 Billion | 2.42 Billion | 2.51 Billion | 1.83 Billion | 1.05 Billion | 891.59 Million |
| Operating Expenses | 1.9 Billion | 1.31 Billion | 1.14 Billion | 1.19 Billion | 1.15 Billion | 1.12 Billion |
| Selling, General and Administrative Expenses | 1.07 Billion | 255.4 Million | 969.85 Million | 1.02 Billion | 979.27 Million | 1.01 Billion |
| Research and Development Expenses | 87.5 Million | 78.4 Million | 69.7 Million | 61.05 Million | 66.06 Million | 0.08 |
| Other Expenses | 741.8 Million | 1.05 Billion | 171.07 Million | 172.44 Million | 174.02 Million | -105.62 Million |
| Cost and Expenses | 1.9 Billion | 1.31 Billion | 1.14 Billion | 1.19 Billion | 1.15 Billion | 1.12 Billion |
| Operating Income | 3.16 Billion | 2.2 Billion | 2.67 Billion | 1.63 Billion | 499.92 Million | 141.17 Million |
| Interest Expense | 671.3 Million | 166.2 Million | 228.02 Million | 183.55 Million | 122.51 Million | 114.84 Million |
| Income Tax Expense | 581.6 Million | 381.7 Million | 466.51 Million | 273.87 Million | 37.92 Million | 23.12 Million |
| Earnings before Tax | 3.16 Billion | 2.03 Billion | 2.45 Billion | 1.44 Billion | 377.41 Million | 141.17 Million |
| Net Income | 2.57 Billion | 1.65 Billion | 1.98 Billion | 1.17 Billion | 339.49 Million | 118.05 Million |
| Earnings Per Share Basic | 9.83 | 6.35 | 7.79 | 4.69 | 326.58 | 0.47 |
| Earnings Per Share Diluted | 9.83 | 6.33 | 7.79 | 4.69 | 326.58 | 0.47 |
| Weighted Average Shares Outstanding | 249.88 Million | 249.68 Million | 250 Million | 250 Million | 1.03 Million | 250 Million |
| Weighted Average Shares Outstanding (Diluted) | 249.88 Million | 250.58 Million | 250 Million | 250 Million | 1.03 Million | 250 Million |
| Gross Margin | 0.93 | 0.72 | 0.72 | 0.70 | 0.68 | 0.69 |
| EBIT Margin | 0.67 | 0.71 | 0.81 | 0.68 | 0.43 | 0.19 |
| Profit Margin | 0.51 | 0.49 | 0.56 | 0.44 | 0.22 | 0.09 |
| EBITDA | 3.41 Billion | 2.43 Billion | 4.6 Billion | 1.67 Billion | - | 238.96 Million |
| Earnings Before Tax Margin | 0.62 | 0.66 | 0.76 | 0.62 | 0.32 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.22 Billion | 1.68 Billion | 1.26 Billion | 5.83 Billion | 1.53 Billion | 1.15 Billion |
| Cost of Revenue | 414.3 Million | 414 Million | 399.7 Million | 1.13 Billion | 354.7 Million | 396.2 Million |
| Gross Profit | 811.4 Million | 1.26 Billion | 863.6 Million | 4.7 Billion | 1.17 Billion | 759.43 Million |
| Operating Expenses | 361 Million | 356.3 Million | 356.3 Million | 1.29 Billion | 287.9 Million | 326.9 Million |
| Selling, General and Administrative Expenses | 284.2 Million | 282.8 Million | 292.7 Million | - | -623.5 Million | 273.2 Million |
| Research and Development Expenses | - | - | - | - | 87.5 Million | - |
| Other Expenses | 76.8 Million | -301.2 Million | -304.4 Million | -1.29 Billion | -287.9 Million | -279.3 Million |
| Cost and Expenses | 733.4 Million | 743.4 Million | 519.9 Million | 2.51 Billion | 665.4 Million | 326.9 Million |
| Operating Income | 887.3 Million | 966.1 Million | 884.5 Million | 3.4 Billion | 887.9 Million | 806.7 Million |
| Interest Expense | 230.2 Million | 231.3 Million | 217.6 Million | 152.2 Million | 33.1 Million | 73.3 Million |
| Income Tax Expense | 155.1 Million | 167.5 Million | 163.5 Million | 581.6 Million | 157.1 Million | 148.6 Million |
| Earnings before Tax | 851.6 Million | 904.3 Million | 884.5 Million | 3.16 Billion | 830.1 Million | 806.83 Million |
| Net Income | 696.7 Million | 736.8 Million | 721 Million | 2.57 Billion | 670.2 Million | 658.1 Million |
| Earnings Per Share Basic | 2.70 | 2.86 | 2.74 | - | 2.55 | 2.51 |
| Earnings Per Share Diluted | 2.70 | 2.86 | 2.74 | - | 2.55 | 2.49 |
| Weighted Average Shares Outstanding | 251.15 Million | 251.15 Million | 251.15 Million | 249.88 Million | 250.64 Million | 249.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 251.51 Million | 251.31 Million | 251.18 Million | 249.88 Million | 250.64 Million | 250.83 Million |
| Gross Margin | 0.66 | 0.75 | 0.68 | 0.80 | 0.77 | 0.66 |
| EBIT Margin | 0.77 | 0.61 | -0.03 | - | 0.61 | 0.74 |
| Profit Margin | 0.57 | 0.44 | 0.57 | 0.44 | 0.44 | 0.57 |
| EBITDA | 939 Million | 1.01 Billion | -31.6 Million | - | 934.6 Million | 851.6 Million |
| Earnings Before Tax Margin | 0.72 | 0.57 | 0.70 | 0.58 | 0.58 | 0.70 |
6742
SMDS
4118
7575
LPTV
RE4