JPY 512.0
(-0.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 70.52 Billion | 72.32 Billion | 72.91 Billion | 62.21 Billion | 72.81 Billion | 69.3 Billion |
Cost of Revenue | 56.62 Billion | 57.64 Billion | 57.54 Billion | 48.8 Billion | 57.17 Billion | 54.06 Billion |
Gross Profit | 13.9 Billion | 14.68 Billion | 15.36 Billion | 13.41 Billion | 15.63 Billion | 15.23 Billion |
Operating Expenses | 11.8 Billion | 12.47 Billion | 11.7 Billion | 12.19 Billion | 12.58 Billion | 12 Billion |
Selling, General and Administrative Expenses | 11.4 Billion | 1.01 Billion | 1.16 Billion | 1.22 Billion | 1.23 Billion | 1.17 Billion |
Research and Development Expenses | 4.11 Billion | 6.65 Billion | 4.14 Billion | 4.14 Billion | 4.05 Billion | 3.76 Billion |
Other Expenses | -3.72 Billion | 108 Million | 172 Million | 28 Million | 102 Million | 51 Million |
Cost and Expenses | 68.03 Billion | 70.11 Billion | 69.24 Billion | 61 Billion | 69.76 Billion | 66.07 Billion |
Operating Income | 2.49 Billion | 2.2 Billion | 3.66 Billion | 1.21 Billion | 3.04 Billion | 3.22 Billion |
Interest Expense | 184 Million | 137 Million | 172 Million | 202 Million | 162 Million | 134 Million |
Income Tax Expense | 1.65 Billion | 734 Million | 4.84 Billion | -1.66 Billion | 1 Billion | 967 Million |
Earnings before Tax | 5.09 Billion | 2.8 Billion | 17.17 Billion | -9.59 Billion | 2.97 Billion | 3.27 Billion |
Net Income | 3.43 Billion | 2.07 Billion | 11.85 Billion | -7.92 Billion | 1.97 Billion | 2.3 Billion |
Earnings Per Share Basic | 54.75 | 33.01 | 189.09 | -126.30 | 31.47 | 36.75 |
Earnings Per Share Diluted | 54.75 | 33.01 | 189.09 | -126.30 | 31.47 | 36.75 |
Weighted Average Shares Outstanding | 62.71 Million | 62.71 Million | 62.71 Million | 62.71 Million | 62.71 Million | 62.71 Million |
Weighted Average Shares Outstanding (Diluted) | 62.71 Million | 62.71 Million | 62.71 Million | 62.71 Million | 62.71 Million | 62.71 Million |
Gross Margin | 0.20 | 0.20 | 0.21 | 0.22 | 0.21 | 0.22 |
EBIT Margin | 0.06 | 0.06 | 0.08 | 0.06 | 0.07 | 0.08 |
Profit Margin | 0.05 | 0.03 | 0.16 | -0.13 | 0.03 | 0.03 |
EBITDA | 4.36 Billion | 4.12 Billion | 4.9 Billion | -7.48 Billion | 5.03 Billion | 5.16 Billion |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.05 | 0.02 | 0.04 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 9.8 Billion | 70.52 Billion | 31.74 Billion | 14.86 Billion | 13.2 Billion | 10.71 Billion |
Cost of Revenue | 8.31 Billion | 56.62 Billion | 23.35 Billion | 11.81 Billion | 11.24 Billion | 9.92 Billion |
Gross Profit | 1.49 Billion | 13.9 Billion | 8.39 Billion | 3.04 Billion | 1.96 Billion | 786 Million |
Operating Expenses | 2.96 Billion | 11.4 Billion | 3.08 Billion | 2.94 Billion | 2.78 Billion | 2.88 Billion |
Selling, General and Administrative Expenses | 2.87 Billion | - | 3.08 Billion | 296 Million | 235 Million | 207 Million |
Research and Development Expenses | - | - | 1.17 Billion | 995 Million | 900 Million | 1.04 Billion |
Other Expenses | 84 Million | 146 Million | 18 Million | 62 Million | 30 Million | 36 Million |
Cost and Expenses | 11.27 Billion | 68.03 Billion | 26.43 Billion | 14.76 Billion | 14.02 Billion | 12.8 Billion |
Operating Income | -1.46 Billion | 2.49 Billion | 5.31 Billion | 101 Million | -819 Million | -2.1 Billion |
Interest Expense | 77 Million | 142 Million | 50 Million | 38 Million | 27 Million | 27 Million |
Income Tax Expense | 18 Million | 1.65 Billion | 1.74 Billion | 84 Million | 194 Million | -364 Million |
Earnings before Tax | -1.13 Billion | 5.09 Billion | 5.46 Billion | 532 Million | 746 Million | -1.64 Billion |
Net Income | -1.11 Billion | 3.43 Billion | 3.71 Billion | 449 Million | 552 Million | -1.28 Billion |
Earnings Per Share Basic | -17.79 | - | 59.23 | 7.16 | 8.80 | -20.44 |
Earnings Per Share Diluted | -17.79 | - | 59.23 | 7.16 | 8.80 | -20.44 |
Weighted Average Shares Outstanding | 62.71 Million | 62.71 Million | 62.71 Million | 62.71 Million | 62.71 Million | 62.71 Million |
Weighted Average Shares Outstanding (Diluted) | 62.71 Million | 62.71 Million | 62.71 Million | 62.71 Million | 62.71 Million | 62.71 Million |
Gross Margin | 0.15 | 0.20 | 0.26 | 0.21 | 0.15 | 0.07 |
EBIT Margin | -0.10 | - | 0.18 | 0.05 | -0.02 | -0.13 |
Profit Margin | -0.11 | 0.05 | 0.12 | 0.03 | 0.04 | -0.12 |
EBITDA | -993 Million | - | 5.81 Billion | 729 Million | -228 Million | -1.38 Billion |
Earnings Before Tax Margin | -0.15 | 0.04 | 0.17 | 0.01 | -0.06 | -0.20 |
SMDS
4118
ADC
LPTV
RE4
SAVE