TWD 30.9
(-3.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.12 Billion | 1.19 Billion | 1.48 Billion | 1.71 Billion | 1.28 Billion |
Cost of Revenue | 795.27 Million | 943.14 Million | 1.18 Billion | 1.32 Billion | 1.01 Billion |
Gross Profit | 325.69 Million | 251.77 Million | 302 Million | 390.01 Million | 265.62 Million |
Operating Expenses | 267.87 Million | 242.48 Million | 261.07 Million | 266.55 Million | 229.71 Million |
Selling, General and Administrative Expenses | 243.71 Million | 224.19 Million | 241.31 Million | 242.68 Million | 217.55 Million |
Research and Development Expenses | 24.16 Million | 18.29 Million | 19.75 Million | 23.87 Million | 12.16 Million |
Other Expenses | - | 12.93 Million | -6.02 Million | -7.56 Million | - |
Cost and Expenses | 1.06 Billion | 1.18 Billion | 1.44 Billion | 1.59 Billion | 1.24 Billion |
Operating Income | 57.81 Million | 23.4 Million | 35.29 Million | 116.74 Million | 35.9 Million |
Interest Expense | 648 Thousand | 1.45 Million | 1.35 Million | 1.4 Million | 1.89 Million |
Income Tax Expense | 186 Thousand | -1.55 Million | -353 Thousand | 6.73 Million | 11.22 Million |
Earnings before Tax | 56.52 Million | 21.95 Million | 33.93 Million | 115.34 Million | 37.78 Million |
Net Income | 56.33 Million | 23.67 Million | 34.45 Million | 109.16 Million | 27.68 Million |
Earnings Per Share Basic | 1.88 | 0.75 | 1.56 | 5.06 | 1.23 |
Earnings Per Share Diluted | 1.88 | 0.75 | 1.56 | 4.96 | 1.20 |
Weighted Average Shares Outstanding | 29.96 Million | 22.04 Million | 22.04 Million | 21.61 Million | 23.07 Million |
Weighted Average Shares Outstanding (Diluted) | 30.01 Million | 22.1 Million | 22.11 Million | 22 Million | 23.06 Million |
Gross Margin | 0.29 | 0.21 | 0.20 | 0.23 | 0.21 |
EBIT Margin | 0.07 | 0.03 | 0.03 | 0.08 | 0.03 |
Profit Margin | 0.05 | 0.02 | 0.02 | 0.06 | 0.02 |
EBITDA | 75.79 Million | 36.12 Million | 48.73 Million | 135.13 Million | 43.9 Million |
Earnings Before Tax Margin | 0.05 | 0.02 | 0.02 | 0.07 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 310.26 Million | 240.38 Million | 256.35 Million | 1.12 Billion | 306.21 Million | 308.75 Million |
Cost of Revenue | 241.61 Million | 179.89 Million | 190.21 Million | 795.27 Million | 215.36 Million | 222.23 Million |
Gross Profit | 68.64 Million | 60.49 Million | 66.13 Million | 325.69 Million | 90.85 Million | 86.52 Million |
Operating Expenses | 82.9 Million | 72.62 Million | 74.44 Million | 267.87 Million | 70.01 Million | 66.38 Million |
Selling, General and Administrative Expenses | 71.41 Million | 61.71 Million | 67.77 Million | - | 62.39 Million | 61.3 Million |
Research and Development Expenses | 11.48 Million | 10.91 Million | 6.67 Million | - | 7.62 Million | 5.08 Million |
Other Expenses | 329 Thousand | 4.66 Million | -11.18 Million | -5 Million | 4.71 Million | 2.88 Million |
Cost and Expenses | 324.51 Million | 252.51 Million | 264.66 Million | 1.06 Billion | 285.37 Million | 288.61 Million |
Operating Income | -13.35 Million | -6.36 Million | -18.59 Million | 57.17 Million | 26.43 Million | 24.44 Million |
Interest Expense | 942 Thousand | 493 Thousand | 143 Thousand | 648 Thousand | 73 Thousand | 206 Thousand |
Income Tax Expense | - | - | 173 Thousand | 186 Thousand | -121 Thousand | 111 Thousand |
Earnings before Tax | -14.29 Million | -6.85 Million | -18.73 Million | 56.52 Million | 26.36 Million | 24.24 Million |
Net Income | -14.29 Million | -6.85 Million | -18.9 Million | 56.33 Million | 26.48 Million | 24.12 Million |
Earnings Per Share Basic | -0.65 | -0.31 | -0.73 | - | 1.20 | 1.10 |
Earnings Per Share Diluted | -0.65 | -0.31 | -0.73 | - | 1.20 | 1.10 |
Weighted Average Shares Outstanding | 21.98 Million | 22.11 Million | 26.03 Million | 29.96 Million | 22.07 Million | 21.93 Million |
Weighted Average Shares Outstanding (Diluted) | 21.98 Million | 22.11 Million | 26.06 Million | 30.01 Million | 22.07 Million | 21.93 Million |
Gross Margin | 0.22 | 0.25 | 0.26 | 0.29 | 0.30 | 0.28 |
EBIT Margin | -0.03 | -0.00 | -0.05 | - | 0.10 | 0.09 |
Profit Margin | -0.05 | -0.03 | -0.07 | 0.05 | 0.09 | 0.08 |
EBITDA | -7.9 Million | -571 Thousand | -13.76 Million | - | 31.99 Million | 29 Million |
Earnings Before Tax Margin | -0.04 | -0.03 | -0.07 | 0.05 | 0.09 | 0.08 |
NG
3523
8999
BEMO
DNE
BULL