SEK 0.63
(6.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | 210.27 Thousand | 127.56 Thousand | 121.73 Thousand | - |
Gross Profit | -210.27 Thousand | -127.56 Thousand | -121.73 Thousand | - |
Operating Expenses | 11.47 Million | 12.77 Million | 4.5 Million | 5644.00 |
Selling, General and Administrative Expenses | 12.68 Million | 12.77 Million | 3.36 Million | 5644.00 |
Research and Development Expenses | - | - | - | - |
Other Expenses | -1.2 Million | 12.77 Million | 1.13 Million | - |
Cost and Expenses | 11.47 Million | 12.9 Million | 4.62 Million | 5644.00 |
Operating Income | -11.47 Million | 12.9 Million | -4.62 Million | -5640.00 |
Interest Expense | - | 8359.00 | 964.00 | - |
Income Tax Expense | - | 25.33 Million | -60.16 Thousand | -5.64 |
Earnings before Tax | -11.46 Million | -12.42 Million | -4.56 Million | -5544.00 |
Net Income | -11.46 Million | -37.76 Million | -4.5 Million | -5544.00 |
Earnings Per Share Basic | -0.96 | -3.54 | -0.43 | -0.00 |
Earnings Per Share Diluted | -0.96 | -3.54 | -0.43 | -0.00 |
Weighted Average Shares Outstanding | 11.97 Million | 10.68 Million | 10.51 Million | 11.15 Million |
Weighted Average Shares Outstanding (Diluted) | 11.97 Million | 10.68 Million | 10.51 Million | 11.15 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -11.26 Million | -12.29 Million | -3.77 Million | 100.00 |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 12 Thousand | 180 Thousand | 210.27 Thousand | 273.00 | 84 Thousand | - |
Gross Profit | -12 Thousand | -180 Thousand | -210.27 Thousand | -273.00 | -84 Thousand | - |
Operating Expenses | 3.8 Million | 2.35 Million | 12.68 Million | 2.88 Million | 2.53 Million | 4.2 Million |
Selling, General and Administrative Expenses | 3.8 Million | 2.35 Million | - | 2.88 Million | 2.53 Million | 4.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.8 Million | - | - | - | - | - |
Cost and Expenses | 3.81 Million | 2.53 Million | 12.89 Million | 2.88 Million | 2.61 Million | 4.2 Million |
Operating Income | -3.81 Million | -2.53 Million | -12.89 Million | -2.88 Million | -2.61 Million | -4.2 Million |
Interest Expense | 48 Thousand | 20 Thousand | - | - | 625 Thousand | 113 Thousand |
Income Tax Expense | - | 136.72 Thousand | -3.00 | -273.00 | 123.58 Thousand | -122.08 Thousand |
Earnings before Tax | -3.86 Million | -2.55 Million | -11.46 Million | -1.1 Million | -3.24 Million | -4.31 Million |
Net Income | -3.86 Million | -2.55 Million | -11.46 Million | -1.1 Million | -3.24 Million | -4.31 Million |
Earnings Per Share Basic | -0.30 | -0.19 | - | -0.09 | -0.26 | -0.35 |
Earnings Per Share Diluted | -0.30 | -0.19 | - | -0.09 | -0.26 | -0.35 |
Weighted Average Shares Outstanding | 13.02 Million | 13.43 Million | 12.71 Million | 12.26 Million | 12.25 Million | 12.25 Million |
Weighted Average Shares Outstanding (Diluted) | 13.02 Million | 13.43 Million | 12.71 Million | 12.26 Million | 12.25 Million | 12.25 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.8 Million | -2.35 Million | - | -2.88 Million | -2.53 Million | -4.2 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
3523
8999
TREIF
DNE
BULL
6276