CAD 0.07
(16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 30.00 |
Cost of Revenue | - | - | 3807.00 | 5316.00 | 3100.00 | 15.00 |
Gross Profit | - | - | -3807.00 | -5316.00 | -3100.00 | 15.00 |
Operating Expenses | 979.79 Thousand | 1.51 Million | 4.85 Million | 4.13 Million | 5.58 Million | 2 Million |
Selling, General and Administrative Expenses | 886.62 Thousand | 916.62 Thousand | 1.9 Million | 2.35 Million | 4.28 Million | 1.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 93.17 Thousand | 594.18 Thousand | 2.95 Million | 1.78 Million | 1.29 Million | 3850.00 |
Cost and Expenses | 979.79 Thousand | 1.51 Million | 4.86 Million | 4.14 Million | 5.58 Million | 2 Million |
Operating Income | -979.79 Thousand | -1.52 Million | -4.84 Million | -4.15 Million | -5.56 Million | -2.01 Million |
Interest Expense | - | 2.3 Million | - | - | - | 4741.00 |
Income Tax Expense | - | 2.3 Million | -348.91 Thousand | 14.91 Thousand | -187.38 Thousand | 580.14 Thousand |
Earnings before Tax | -640.25 Thousand | -3.82 Million | -3.98 Million | -4.15 Million | -5.39 Million | -2.59 Million |
Net Income | -640.25 Thousand | -6.12 Million | -3.63 Million | -4.17 Million | -5.21 Million | -2.59 Million |
Earnings Per Share Basic | -0.04 | -0.43 | -0.27 | -0.47 | -0.95 | -0.08 |
Earnings Per Share Diluted | -0.04 | -0.43 | -0.27 | -0.47 | -0.95 | -0.08 |
Weighted Average Shares Outstanding | 14.6 Million | 14.36 Million | 13.38 Million | 8.94 Million | 5.47 Million | 30.89 Million |
Weighted Average Shares Outstanding (Diluted) | 14.6 Million | 14.36 Million | 13.38 Million | 8.94 Million | 5.47 Million | 30.89 Million |
Gross Margin | - | - | - | - | - | 0.50 |
EBIT Margin | - | - | - | - | - | -66.67 Thousand |
Profit Margin | - | - | - | - | - | -86.56 Thousand |
EBITDA | 670.56 Thousand | -1.36 Million | -3.98 Million | -4.15 Million | -3.62 Million | -629.45 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | -67.22 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 112.46 Thousand | 1.13 Million | 197.43 Thousand | 1 Million | 171.18 Thousand | 210.66 Thousand |
Selling, General and Administrative Expenses | 112.46 Thousand | 1.13 Million | 197.43 Thousand | - | 171.18 Thousand | 210.66 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 39.23 Thousand | - | - | - | - | - |
Cost and Expenses | 112.46 Thousand | 1.13 Million | 197.43 Thousand | 1 Million | 171.18 Thousand | 210.66 Thousand |
Operating Income | -112.46 Thousand | -1.13 Million | -197.44 Thousand | -1 Million | -171.18 Thousand | -210.66 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -542.07 Thousand | -123.40 | -1557.18 | -389.30 | -389.30 |
Earnings before Tax | -109.41 Thousand | -2.22 Million | -182.91 Thousand | -640.25 Thousand | 75.94 Thousand | -207.09 Thousand |
Net Income | -109.41 Thousand | -2.22 Million | -182.91 Thousand | -640.25 Thousand | 75.94 Thousand | -207.09 Thousand |
Earnings Per Share Basic | -0.00 | -0.08 | -0.01 | - | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.08 | -0.01 | - | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 30.02 Million | 29.58 Million | 21.62 Million | 14.6 Million | 17.58 Million | 14.5 Million |
Weighted Average Shares Outstanding (Diluted) | 30.02 Million | 29.58 Million | 21.62 Million | 14.6 Million | 17.58 Million | 14.5 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -112.46 Thousand | -1.13 Million | -197.44 Thousand | - | -171.18 Thousand | -210.66 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
6276
NG
3523
REVV
BEMO
DNE