GBp 620.0
(-1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 951 Thousand | -31.43 Million | 31.87 Million | -24.02 Million | 18.81 Million | -2.32 Million |
Cost of Revenue | 1 Million | 1.26 Million | 1.45 Million | 1.36 Million | 1.46 Million | 1.59 Million |
Gross Profit | -49 Thousand | -32.7 Million | 30.42 Million | -25.38 Million | 17.35 Million | -3.91 Million |
Operating Expenses | 1.19 Million | 791 Thousand | 950 Thousand | 770 Thousand | 765 Thousand | 836 Thousand |
Selling, General and Administrative Expenses | 1.19 Million | 790 Thousand | 888 Thousand | 770 Thousand | 765 Thousand | 836 Thousand |
Research and Development Expenses | - | -13.37 | 2.16 | 6.10 | 1.36 | -0.31 |
Other Expenses | - | 1000.00 | 62 Thousand | 12.39 Million | 12.77 Million | 13.67 Million |
Cost and Expenses | 1.19 Million | 791 Thousand | 950 Thousand | 770 Thousand | 765 Thousand | 836 Thousand |
Operating Income | 353 Thousand | -32.22 Million | 30.92 Million | -24.79 Million | 18.05 Million | -2.84 Million |
Interest Expense | - | - | - | 167 Thousand | 385 Thousand | 309 Thousand |
Income Tax Expense | 130 Thousand | 503 Thousand | 539 Thousand | 266 Thousand | 818 Thousand | 565 Thousand |
Earnings before Tax | 299 Thousand | -32.22 Million | 30.92 Million | -24.79 Million | 18.05 Million | -3.15 Million |
Net Income | 169 Thousand | -32.73 Million | 30.38 Million | -25.05 Million | 17.23 Million | -3.72 Million |
Earnings Per Share Basic | 0.01 | -2.73 | 2.49 | -2.02 | 1.35 | -0.27 |
Earnings Per Share Diluted | 0.01 | -2.68 | 2.49 | -2.02 | 1.35 | -0.27 |
Weighted Average Shares Outstanding | 11.82 Million | 12 Million | 12.2 Million | 12.39 Million | 12.77 Million | 13.67 Million |
Weighted Average Shares Outstanding (Diluted) | 11.82 Million | 12.2 Million | 12.2 Million | 12.39 Million | 12.77 Million | 13.67 Million |
Gross Margin | -0.05 | 1.04 | 0.95 | 1.06 | 0.92 | 1.69 |
EBIT Margin | 0.01 | 1.03 | 0.97 | 1.03 | 0.96 | 1.23 |
Profit Margin | 0.18 | 1.04 | 0.95 | 1.04 | 0.92 | 1.60 |
EBITDA | 13 Thousand | - | - | - | - | - |
Earnings Before Tax Margin | 0.37 | 1.03 | 0.97 | 1.03 | 0.96 | 1.23 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 951 Thousand | 1224.50 | 1.22 Million | -897 Thousand | -448.5 Thousand | -7.52 Million |
Cost of Revenue | 1 Million | 271 Thousand | - | 276 Thousand | - | 292 Thousand |
Gross Profit | -49 Thousand | -269.77 Thousand | 1.22 Million | -1.17 Million | -448.5 Thousand | -7.81 Million |
Operating Expenses | 652 Thousand | 290.50 | 265.49 Thousand | 361 Thousand | 361 Thousand | 267.99 Thousand |
Selling, General and Administrative Expenses | - | 290.50 | 290.5 Thousand | 309 Thousand | 309 Thousand | 337 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.82 Million | - | - | - | - | - |
Cost and Expenses | 652 Thousand | 290.50 | 265.49 Thousand | 618 Thousand | 361 Thousand | 674 Thousand |
Operating Income | 299 Thousand | 934.00 | 934 Thousand | -1.51 Million | -757.5 Thousand | -8.19 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 130 Thousand | 31.00 | 31 Thousand | 68 Thousand | 34 Thousand | 121 Thousand |
Earnings before Tax | 299 Thousand | 959.00 | 959 Thousand | -1.61 Million | -809.5 Thousand | -8.06 Million |
Net Income | 169 Thousand | 928.00 | 928 Thousand | -1.68 Million | -843.5 Thousand | -8.18 Million |
Earnings Per Share Basic | - | 0.08 | 0.08 | -0.14 | -0.07 | -0.68 |
Earnings Per Share Diluted | - | 0.08 | 0.08 | -0.14 | -0.07 | -0.68 |
Weighted Average Shares Outstanding | 11.82 Million | 11.66 Thousand | 11.66 Million | 11.99 Million | 11.99 Million | 11.96 Million |
Weighted Average Shares Outstanding (Diluted) | 11.82 Million | 11.66 Thousand | 11.66 Million | 11.99 Million | 11.99 Million | 11.96 Million |
Gross Margin | -0.05 | -220.31 | 1.00 | 1.31 | 1.00 | 1.04 |
EBIT Margin | - | 20.42 | 0.02 | 1.69 | 0.12 | 1.09 |
Profit Margin | 0.18 | 0.76 | 0.76 | 1.88 | 1.88 | 1.09 |
EBITDA | - | 25 Thousand | 25 Thousand | -1.51 Million | -52 Thousand | -8.19 Million |
Earnings Before Tax Margin | 0.31 | 0.76 | 0.76 | 1.69 | 1.69 | 1.09 |
DNE
BULL
6276
CYDX
BAC-PL
REVV