USD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 84.48 Thousand | 119.33 Thousand | 94.05 Thousand | 160.82 Thousand | 194.43 Thousand | 184.32 Thousand |
Cost of Revenue | 27.89 Thousand | 35.93 Thousand | 30.54 Thousand | 45.3 Thousand | 62.73 Thousand | 91.56 Thousand |
Gross Profit | 56.59 Thousand | 83.4 Thousand | 63.51 Thousand | 115.52 Thousand | 131.69 Thousand | 92.75 Thousand |
Operating Expenses | 435.5 Thousand | 524.65 Thousand | 467.06 Thousand | 486.35 Thousand | 380.48 Thousand | 379.28 Thousand |
Selling, General and Administrative Expenses | 435.5 Thousand | 524.65 Thousand | 467.06 Thousand | 486.35 Thousand | 380.48 Thousand | 379.28 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 463.39 Thousand | 560.58 Thousand | 497.6 Thousand | 531.66 Thousand | 443.22 Thousand | 470.85 Thousand |
Operating Income | -378.9 Thousand | -441.25 Thousand | -403.55 Thousand | -370.83 Thousand | -248.79 Thousand | -286.53 Thousand |
Interest Expense | 39.12 Thousand | 31.49 Thousand | 16.94 Thousand | 1200.00 | 1514.00 | - |
Income Tax Expense | - | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -418.03 Thousand | -472.74 Thousand | -420.49 Thousand | -372.03 Thousand | 559.05 Thousand | 1.91 Million |
Net Income | -418.03 Thousand | -472.74 Thousand | -420.49 Thousand | -372.03 Thousand | 559.05 Thousand | 1.91 Million |
Earnings Per Share Basic | -0.08 | -0.09 | -0.08 | -0.07 | 0.19 | 3.14 |
Earnings Per Share Diluted | -0.08 | -0.09 | -0.08 | -0.07 | 0.19 | 3.14 |
Weighted Average Shares Outstanding | 5.2 Million | 5.14 Million | 5.14 Million | 5 Million | 2.94 Million | 610 Thousand |
Weighted Average Shares Outstanding (Diluted) | 5.2 Million | 5.14 Million | 5.14 Million | 5 Million | 2.94 Million | - |
Gross Margin | 0.67 | 0.70 | 0.68 | 0.72 | 0.68 | 0.50 |
EBIT Margin | -4.48 | -3.70 | -4.29 | -2.31 | -1.28 | -1.55 |
Profit Margin | -4.95 | -3.96 | -4.47 | -2.31 | 2.88 | 10.39 |
EBITDA | -378.9 Thousand | -441.25 Thousand | -403.55 Thousand | -370.83 Thousand | 560.56 Thousand | 1.91 Million |
Earnings Before Tax Margin | -4.48 | -3.70 | -4.29 | -2.31 | -1.28 | -1.55 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 26.02 Thousand | 20.8 Thousand | 12.29 Thousand | 25.35 Thousand | 119.33 Thousand | 30.24 Thousand |
Cost of Revenue | 11.12 Thousand | 5128.00 | 4582.00 | 7649.00 | 35.93 Thousand | 8387.00 |
Gross Profit | 14.9 Thousand | 15.68 Thousand | 7714.00 | 17.7 Thousand | 83.4 Thousand | 21.86 Thousand |
Operating Expenses | 93.06 Thousand | 124.62 Thousand | 104.23 Thousand | 111.07 Thousand | 524.65 Thousand | 131.27 Thousand |
Selling, General and Administrative Expenses | 93.06 Thousand | 124.62 Thousand | 104.23 Thousand | 111.07 Thousand | - | 131.27 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 104.19 Thousand | 129.75 Thousand | 108.81 Thousand | 118.72 Thousand | 560.58 Thousand | 139.65 Thousand |
Operating Income | -78.16 Thousand | -108.94 Thousand | -96.52 Thousand | -93.37 Thousand | -441.25 Thousand | -109.41 Thousand |
Interest Expense | 11.29 Thousand | 9836.00 | 9000.00 | 9000.00 | 31.49 Thousand | 8243.00 |
Income Tax Expense | - | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand | -228.48 Thousand | -54.88 Thousand |
Earnings before Tax | -89.45 Thousand | -118.78 Thousand | -105.52 Thousand | -102.37 Thousand | -472.74 Thousand | -117.65 Thousand |
Net Income | -89.45 Thousand | -118.78 Thousand | -105.52 Thousand | -102.37 Thousand | -472.74 Thousand | -117.65 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.02 | - | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.02 | - | -0.02 |
Weighted Average Shares Outstanding | 5.24 Million | 5.24 Million | 5.19 Million | 5.14 Million | 5.14 Million | 5.14 Million |
Weighted Average Shares Outstanding (Diluted) | 5.24 Million | 5.24 Million | 5.19 Million | 5.14 Million | 5.14 Million | 5.14 Million |
Gross Margin | 0.57 | 0.75 | 0.63 | 0.70 | 0.70 | 0.72 |
EBIT Margin | -3.00 | -5.24 | -7.85 | -3.68 | - | -3.62 |
Profit Margin | -3.44 | -5.71 | -8.58 | -4.04 | -3.96 | -3.89 |
EBITDA | -78.16 Thousand | -108.94 Thousand | -96.52 Thousand | -93.37 Thousand | - | -109.41 Thousand |
Earnings Before Tax Margin | -3.00 | -5.24 | -7.85 | -3.68 | -3.70 | -3.62 |
BAC-PL
REVV
BEMO
CLIOINFO
HUBTOWN
0R6S