USD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 54.74 Thousand | 80.84 Thousand | 296.67 Thousand | 71.47 Thousand | 102.36 Thousand | 126.39 Thousand |
Total Current Assets | 54.74 Thousand | 80.84 Thousand | 296.67 Thousand | 71.47 Thousand | 52.36 Thousand | 76.39 Thousand |
Cash And Short Term Investments | 29.8 Thousand | 54.82 Thousand | 271.68 Thousand | 18.91 Thousand | 18.36 Thousand | 30.56 Thousand |
Cash and Cash Equivalents | 29.8 Thousand | 54.82 Thousand | 271.68 Thousand | 18.91 Thousand | 18.36 Thousand | 30.56 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.75 Thousand | 11.55 Thousand | 7647.00 | 28.93 Thousand | 13.81 Thousand | 21.62 Thousand |
Inventory | 12.19 Thousand | 14.46 Thousand | 16.66 Thousand | 23.62 Thousand | 20.19 Thousand | 24.21 Thousand |
Other Current Assets | - | - | 680.00 | - | 1.00 | - |
Total Non-Current Assets | - | - | - | - | 50 Thousand | 50 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | 50 Thousand | 50 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 50 Thousand | 50 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.44 Million | 2.1 Million | 1.84 Million | 1.2 Million | 855 Thousand | 1.44 Million |
Total Current Liabilities | 1.85 Million | 1.81 Million | 1.4 Million | 1.14 Million | 855 Thousand | 1.4 Million |
Account Payables | 116.62 Thousand | 66.25 Thousand | 1.32 Million | 1.06 Million | 775 Thousand | 551.72 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 80 Thousand | 280 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 40 Thousand |
Deferred Revenue | 1.6 Million | - | - | - | - | - |
Other Current Liabilities | 57.59 Thousand | 1.46 Million | - | - | - | 809.35 Thousand |
Total Non Current Liabilities | 590 Thousand | 290 Thousand | 439.99 Thousand | 59.5 Thousand | - | 40 Thousand |
Long-Term Debt | 590 Thousand | 290 Thousand | 440 Thousand | 59.5 Thousand | - | 40 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -2.39 Million | -2.02 Million | -1.55 Million | -1.13 Million | -752.63 Thousand | -1.31 Million |
Stock Holders Equity | -2.39 Million | -2.02 Million | -1.55 Million | -1.13 Million | -752.63 Thousand | -1.31 Million |
Common Stock | 5143.00 | 5138.00 | 5138.00 | 5138.00 | 1.24 Million | 204.53 Thousand |
Retained Earnings | -14.13 Million | -13.71 Million | -13.24 Million | -12.82 Million | -12.38 Million | -12.94 Million |
Accumulated other comprehensive income | - | 11.69 Million | 11.69 Million | 11.69 Million | 11.63 Million | 11.62 Million |
Common Stock Equity | -2.39 Million | -2.02 Million | -1.55 Million | -1.13 Million | -752.63 Thousand | -1.31 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 670 Thousand | 570 Thousand | 520 Thousand | 139.5 Thousand | 80 Thousand | 80 Thousand |
Net Debt | 640.19 Thousand | 515.17 Thousand | 248.31 Thousand | 120.58 Thousand | 61.63 Thousand | 49.44 Thousand |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 54.74 Thousand | 45.29 Thousand | 36.63 Thousand | 38.63 Thousand | 80.84 Thousand | 80.84 Thousand |
Total Current Assets | 54.74 Thousand | 45.29 Thousand | 36.63 Thousand | 38.63 Thousand | 80.84 Thousand | 80.84 Thousand |
Cash And Short Term Investments | 29.8 Thousand | 16.13 Thousand | 12.11 Thousand | 12.5 Thousand | 54.82 Thousand | 54.82 Thousand |
Cash and Cash Equivalents | 29.8 Thousand | 16.13 Thousand | 12.11 Thousand | 12.5 Thousand | 54.82 Thousand | 54.82 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.75 Thousand | 15.52 Thousand | 13.74 Thousand | 14.32 Thousand | 11.55 Thousand | 11.55 Thousand |
Inventory | 12.19 Thousand | 13.64 Thousand | 10.78 Thousand | 11.8 Thousand | 14.46 Thousand | 14.46 Thousand |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.44 Million | 2.35 Million | 2.22 Million | 2.16 Million | 2.1 Million | 2.1 Million |
Total Current Liabilities | 1.85 Million | 2.01 Million | 1.93 Million | 1.87 Million | 1.81 Million | 1.81 Million |
Account Payables | 116.62 Thousand | 115.22 Thousand | 83.63 Thousand | 1.59 Million | 66.25 Thousand | 66.25 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 80 Thousand | 280 Thousand | 280 Thousand | 280 Thousand | 280 Thousand | 280 Thousand |
Deferred Revenue | 1.6 Million | - | - | - | - | - |
Other Current Liabilities | 57.59 Thousand | 1.61 Million | 1.56 Million | - | 1.46 Million | 1.46 Million |
Total Non Current Liabilities | 590 Thousand | 339.99 Thousand | 290 Thousand | 290 Thousand | 290 Thousand | 290 Thousand |
Long-Term Debt | 590 Thousand | 340 Thousand | 290 Thousand | 290 Thousand | 290 Thousand | 290 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -2.39 Million | -2.3 Million | -2.18 Million | -2.12 Million | -2.02 Million | -2.02 Million |
Stock Holders Equity | -2.39 Million | -2.3 Million | -2.18 Million | -2.12 Million | -2.02 Million | -2.02 Million |
Common Stock | 5143.00 | 5143.00 | 5143.00 | 5138.00 | 5138.00 | 5138.00 |
Retained Earnings | -14.13 Million | -14.04 Million | -13.92 Million | -13.82 Million | -13.71 Million | -13.71 Million |
Accumulated other comprehensive income | - | - | 11.74 Million | 11.69 Million | 11.69 Million | 11.69 Million |
Common Stock Equity | -2.39 Million | -2.3 Million | -2.18 Million | -2.12 Million | -2.02 Million | -2.02 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 670 Thousand | 620 Thousand | 570 Thousand | 570 Thousand | 570 Thousand | 570 Thousand |
Net Debt | 640.19 Thousand | 603.86 Thousand | 557.88 Thousand | 557.49 Thousand | 515.17 Thousand | 515.17 Thousand |
BAC-PL
REVV
BEMO
CLIOINFO
HUBTOWN
0R6S