CHF 44.4
(-2.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 516.8 Million | 532.79 Million | 553.3 Million | 498.6 Million | 470.5 Million | 440.9 Million |
Total Current Assets | 290.4 Million | 304.2 Million | 344.7 Million | 299.7 Million | 258.6 Million | 233.1 Million |
Cash And Short Term Investments | 77.2 Million | 55.1 Million | 136.4 Million | 106.3 Million | 48.9 Million | 42.7 Million |
Cash and Cash Equivalents | 77.2 Million | 55.1 Million | 136.4 Million | 106.3 Million | 48.9 Million | 42.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 97.9 Million | 120.3 Million | 109.3 Million | 111 Million | 124.2 Million | 104.6 Million |
Inventory | 90.2 Million | 100 Million | 75.4 Million | 60.6 Million | 61.6 Million | 59.7 Million |
Other Current Assets | 25.09 Million | 28.8 Million | 23.59 Million | 21.79 Million | 23.9 Million | 26.09 Million |
Total Non-Current Assets | 226.4 Million | 210.8 Million | 190.8 Million | 185.9 Million | 200.5 Million | 197.1 Million |
Net PPE | 203.1 Million | 203.9 Million | 187.7 Million | 182.9 Million | 197.2 Million | 193.6 Million |
Good Will And Intangible Assets | 6.5 Million | 6.8 Million | 3 Million | 3 Million | 3.3 Million | 3.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.5 Million | 6.8 Million | 3 Million | 3 Million | 3.3 Million | 3.5 Million |
Long-Term Investments | 100 Thousand | 100 Thousand | 100 Thousand | 175.8 Million | 192.2 Million | 189.3 Million |
Tax Assets | 13.2 Million | 14.5 Million | 14.5 Million | 10.1 Million | 8.3 Million | 7.8 Million |
Other Non Current Assets | 3.5 Million | -14.5 Million | -14.5 Million | -185.9 Million | -200.5 Million | -197.1 Million |
Other Assets | - | 17.79 Million | 17.8 Million | 13 Million | 11.4 Million | 10.7 Million |
Total Liabilities | 169.4 Million | 192 Million | 188.9 Million | 171.6 Million | 167.5 Million | 157.7 Million |
Total Current Liabilities | 144.2 Million | 162 Million | 151.9 Million | 136.7 Million | 134.7 Million | 128.9 Million |
Account Payables | 41.8 Million | 51.6 Million | 41.5 Million | 35.1 Million | 31.6 Million | 31.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.7 Million | 2.1 Million | 3.4 Million | 3.1 Million | 15.4 Million | 15.5 Million |
Deferred Revenue | -1.7 Million | -2.1 Million | -3.4 Million | -3.1 Million | -15.4 Million | -15.5 Million |
Other Current Liabilities | 102.4 Million | 110.4 Million | 110.4 Million | 101.6 Million | 103.1 Million | 97.4 Million |
Total Non Current Liabilities | 25.2 Million | 7.7 Million | 9.8 Million | 6.8 Million | 8 Million | 5.9 Million |
Long-Term Debt | 4.7 Million | 7.7 Million | 9.8 Million | 6.8 Million | 8 Million | 5.9 Million |
Deferred Revenue Non Current | -4.7 Million | 900 Thousand | 2.3 Million | -1.6 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.8 Million | -7.7 Million | -9.8 Million | -6.8 Million | -8 Million | -5.9 Million |
Other Liabilities | - | 22.3 Million | 27.2 Million | 28.1 Million | 24.8 Million | 22.9 Million |
Total Equity | 347.4 Million | 340.8 Million | 364.4 Million | 327 Million | 303 Million | 283.2 Million |
Stock Holders Equity | 332.7 Million | 323.1 Million | 346 Million | 312.3 Million | 288.2 Million | 268.5 Million |
Common Stock | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
Retained Earnings | 338.6 Million | 316.9 Million | 319.5 Million | 293.6 Million | 261.8 Million | 245.9 Million |
Accumulated other comprehensive income | -100 Thousand | - | - | -11.2 Million | -3.39 Million | -5.09 Million |
Common Stock Equity | 332.7 Million | 323.1 Million | 346 Million | 312.3 Million | 288.2 Million | 268.5 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 100 Thousand | 100 Thousand | 100 Thousand | 175.8 Million | 192.2 Million | 189.3 Million |
Total Debt | 6.4 Million | 9.8 Million | 13.2 Million | 9.9 Million | 23.4 Million | 21.4 Million |
Net Debt | -70.8 Million | -45.3 Million | -123.2 Million | -96.4 Million | -25.5 Million | -21.3 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 489.7 Million | 516.8 Million | 516.8 Million | 537.6 Million | 532.79 Million | 532.79 Million |
Total Current Assets | 271.1 Million | 290.4 Million | 290.4 Million | 310.8 Million | 304.2 Million | 304.2 Million |
Cash And Short Term Investments | 58.7 Million | 77.2 Million | 77.2 Million | 52.5 Million | 55.1 Million | 55.1 Million |
Cash and Cash Equivalents | 58.7 Million | 77.2 Million | 77.2 Million | 52.5 Million | 55.1 Million | 55.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 105.9 Million | 97.9 Million | 97.9 Million | 122.8 Million | 120.3 Million | 120.3 Million |
Inventory | 82.7 Million | 90.2 Million | 90.2 Million | 108 Million | 100 Million | 100 Million |
Other Current Assets | 22.1 Million | 25.09 Million | 25.09 Million | 27.5 Million | 28.8 Million | 28.8 Million |
Total Non-Current Assets | 218.6 Million | 226.4 Million | 226.4 Million | 209.7 Million | 210.8 Million | 210.8 Million |
Net PPE | 196.4 Million | 203.1 Million | 203.1 Million | 203.1 Million | 203.9 Million | 203.9 Million |
Good Will And Intangible Assets | 5.8 Million | 6.5 Million | 6.5 Million | 6.6 Million | 6.8 Million | 6.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.8 Million | 6.5 Million | 6.5 Million | 6.6 Million | 6.8 Million | 6.8 Million |
Long-Term Investments | - | 100 Thousand | 100 Thousand | - | 100 Thousand | 100 Thousand |
Tax Assets | - | 13.2 Million | 13.2 Million | - | 14.5 Million | 14.5 Million |
Other Non Current Assets | 16.4 Million | 3.5 Million | 3.5 Million | -209.7 Million | -14.5 Million | -14.5 Million |
Other Assets | - | - | - | 17.1 Million | 17.79 Million | 17.79 Million |
Total Liabilities | 156.5 Million | 169.4 Million | 169.4 Million | 201.6 Million | 192 Million | 192 Million |
Total Current Liabilities | 131.3 Million | 144.2 Million | 144.2 Million | 173.8 Million | 162 Million | 162 Million |
Account Payables | 40.5 Million | 41.8 Million | 41.8 Million | 50.3 Million | 51.6 Million | 51.6 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.7 Million | 1.7 Million | 1.7 Million | 22.7 Million | 2.1 Million | 2.1 Million |
Deferred Revenue | 57.1 Million | -1.7 Million | -1.7 Million | -22.7 Million | -2.1 Million | -2.1 Million |
Other Current Liabilities | 32 Million | 102.4 Million | 102.4 Million | 123.5 Million | 110.4 Million | 110.4 Million |
Total Non Current Liabilities | 25.2 Million | 25.2 Million | 25.2 Million | 5.5 Million | 7.7 Million | 7.7 Million |
Long-Term Debt | 4 Million | 4.7 Million | 4.7 Million | 5.5 Million | 7.7 Million | 7.7 Million |
Deferred Revenue Non Current | - | -4.7 Million | -4.7 Million | - | 900 Thousand | 900 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.2 Million | 18.8 Million | 18.8 Million | -5.5 Million | -7.7 Million | -7.7 Million |
Other Liabilities | - | - | - | 22.3 Million | 22.3 Million | 22.3 Million |
Total Equity | 333.2 Million | 347.4 Million | 347.4 Million | 336 Million | 340.8 Million | 340.8 Million |
Stock Holders Equity | 318.5 Million | 332.7 Million | 332.7 Million | 318.7 Million | 323.1 Million | 323.1 Million |
Common Stock | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
Retained Earnings | 329.1 Million | 338.6 Million | 338.6 Million | 326.7 Million | 316.9 Million | 316.9 Million |
Accumulated other comprehensive income | -7.3 Million | -100 Thousand | -100 Thousand | -8.79 Million | - | - |
Common Stock Equity | 318.5 Million | 332.7 Million | 332.7 Million | 318.7 Million | 323.1 Million | 323.1 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 100 Thousand | 100 Thousand | 17.2 Million | 100 Thousand | 100 Thousand |
Total Debt | 5.7 Million | 6.4 Million | 6.4 Million | 28.2 Million | 9.8 Million | 9.8 Million |
Net Debt | -53 Million | -70.8 Million | -70.8 Million | -24.3 Million | -45.3 Million | -45.3 Million |
CYDX
BAC-PL
REVV
0HA8
CLIOINFO
HUBTOWN