INR 6.89
(-4.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.45 Million | 184 Thousand | 959 Thousand | 556 Thousand | 1.83 Million | 823.52 Thousand |
Cost of Revenue | 389 Thousand | 5.01 Million | 5.83 Million | 5.87 Million | 6.41 Million | 988.77 Thousand |
Gross Profit | 1.06 Million | -4.83 Million | -4.87 Million | -5.31 Million | -4.58 Million | -165.25 Thousand |
Operating Expenses | 2.54 Million | 653 Thousand | 617 Thousand | 630 Thousand | 602.17 Thousand | 671.53 Thousand |
Selling, General and Administrative Expenses | 15 Thousand | 96 Thousand | 87 Thousand | 97 Thousand | 97.85 Thousand | 30.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.54 Million | 2.47 Million | 959 Thousand | 1.43 Million | 1.85 Million | - |
Cost and Expenses | 2.93 Million | 5.66 Million | 6.45 Million | 6.5 Million | 7.01 Million | 1.66 Million |
Operating Income | -1.47 Million | 1.66 Million | -469 Thousand | 394 Thousand | -359.69 Thousand | -836.53 Thousand |
Interest Expense | - | - | 5000.00 | 4000.00 | 12.39 Thousand | 491.00 |
Income Tax Expense | - | -4.67 Million | -5.02 Million | -182 Thousand | 3431.00 | 3507.00 |
Earnings before Tax | 199 Thousand | -3.01 Million | -5.49 Million | -4.58 Million | -5.17 Million | -1.94 Million |
Net Income | 199 Thousand | -3.01 Million | -5.49 Million | -4.4 Million | -5.18 Million | -1.95 Million |
Earnings Per Share Basic | 0.02 | -0.27 | -0.50 | -0.40 | -0.47 | -0.18 |
Earnings Per Share Diluted | 0.02 | -0.27 | -0.50 | -0.40 | -0.47 | -0.18 |
Weighted Average Shares Outstanding | 9.95 Million | 11.01 Million | 10.99 Million | 11 Million | 11.01 Million | 10.84 Million |
Weighted Average Shares Outstanding (Diluted) | 9.95 Million | 11.01 Million | 11.01 Million | 11.01 Million | 11.01 Million | 10.84 Million |
Gross Margin | 0.73 | -26.26 | -5.08 | -9.56 | -2.50 | -0.20 |
EBIT Margin | -1.01 | -16.38 | -5.73 | -8.12 | -2.83 | -1.35 |
Profit Margin | 0.14 | -16.38 | -5.73 | -7.92 | -2.83 | -2.37 |
EBITDA | -1.47 Million | -3.01 Million | - | -4.97 Million | - | -1.11 Million |
Earnings Before Tax Margin | -1.01 | 9.03 | -0.49 | 0.71 | -0.20 | -1.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 200 Thousand | 1.45 Million | 852 Thousand | 399.00 | 603 Thousand | 561 Thousand |
Cost of Revenue | - | 389 Thousand | -2.49 Million | 797 Thousand | 1.21 Million | 872 Thousand |
Gross Profit | 200 Thousand | 1.06 Million | 3.34 Million | -796.6 Thousand | -614 Thousand | -311 Thousand |
Operating Expenses | 251 Thousand | 2.54 Million | 1.95 Million | 219 Thousand | 206 Thousand | 161 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 304 Thousand | 1.67 Million | 246 Thousand | 399 Thousand | 467 Thousand | 561 Thousand |
Cost and Expenses | 251 Thousand | 2.93 Million | -541 Thousand | 1.01 Million | 1.42 Million | 1.03 Million |
Operating Income | -51 Thousand | -1.47 Million | 343 Thousand | -845 Thousand | -377 Thousand | 417 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 253 Thousand | -167.89 Thousand | -43.81 Thousand | 156.00 | 480.00 | -596 Thousand |
Earnings before Tax | 253 Thousand | 199 Thousand | 2.69 Million | -787 Thousand | -796 Thousand | -908 Thousand |
Net Income | 253 Thousand | 199 Thousand | 2.69 Million | -787 Thousand | -796 Thousand | -908 Thousand |
Earnings Per Share Basic | 0.02 | - | 0.24 | -0.07 | -0.07 | -0.08 |
Earnings Per Share Diluted | 0.02 | - | 0.24 | -0.07 | -0.07 | -0.08 |
Weighted Average Shares Outstanding | 12.65 Million | 11.24 Million | 11.24 Million | 11.24 Million | 11.37 Million | 11.35 Million |
Weighted Average Shares Outstanding (Diluted) | 12.65 Million | 11.24 Million | 11.24 Million | 11.24 Million | 11.37 Million | 11.35 Million |
Gross Margin | 1.00 | 0.73 | 3.93 | -1996.49 | -1.02 | -0.55 |
EBIT Margin | -0.26 | - | 0.40 | -2117.79 | -0.63 | -1.06 |
Profit Margin | 1.26 | 0.14 | 3.16 | -1972.43 | -1.32 | -1.62 |
EBITDA | -51 Thousand | - | 343 Thousand | -845 Thousand | -377 Thousand | -596 Thousand |
Earnings Before Tax Margin | -0.26 | -1.01 | 0.40 | -2117.79 | -0.63 | 0.74 |
HUBTOWN
0R6S
CYDX
NOCIL
TLY
0HA8