GBp 458.0
(-0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.68 Million | 9.32 Million | 28.04 Million | -5.41 Million | 12.51 Million | 6.58 Million |
Cost of Revenue | - | 172 Thousand | 148 Thousand | 124 Thousand | 104 Thousand | 257 Thousand |
Gross Profit | 1.68 Million | 9.15 Million | 27.9 Million | -5.54 Million | 12.41 Million | 6.33 Million |
Operating Expenses | 433 Thousand | 393 Thousand | 407 Thousand | 402 Thousand | 429 Thousand | 561 Thousand |
Selling, General and Administrative Expenses | 433 Thousand | 393 Thousand | 407 Thousand | 402 Thousand | 429 Thousand | 561 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 433 Thousand | 393 Thousand | 407 Thousand | 402 Thousand | 429 Thousand | 561 Thousand |
Operating Income | 1.24 Million | 8.93 Million | 27.64 Million | -5.81 Million | 12.08 Million | 6.28 Million |
Interest Expense | - | - | 42 Thousand | 95 Thousand | 107 Thousand | 263 Thousand |
Income Tax Expense | - | 8.93 Million | -342 Thousand | -5.81 Million | 12.08 Million | -161.14 Thousand |
Earnings before Tax | 1.24 Million | 8.93 Million | 27.64 Million | -5.81 Million | 12.08 Million | 6.02 Million |
Net Income | 1.24 Million | 8.93 Million | 27.98 Million | -5.81 Million | 12.08 Million | 6.02 Million |
Earnings Per Share Basic | 0.23 | 0.72 | 1.60 | -0.29 | 0.59 | 0.29 |
Earnings Per Share Diluted | 0.23 | 0.72 | 1.60 | -0.29 | 0.59 | 0.29 |
Weighted Average Shares Outstanding | 5.5 Million | 12.34 Million | 17.5 Million | 20.28 Million | 20.64 Million | 20.64 Million |
Weighted Average Shares Outstanding (Diluted) | 5.5 Million | 12.34 Million | 17.5 Million | 20.28 Million | 20.64 Million | 20.64 Million |
Gross Margin | 1.00 | 0.98 | 0.99 | 1.02 | 0.99 | 0.96 |
EBIT Margin | - | 0.96 | 0.99 | 1.07 | 0.97 | 0.95 |
Profit Margin | 0.74 | 0.96 | 1.00 | 1.07 | 0.97 | 0.91 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.74 | 0.96 | 0.99 | 1.07 | 0.97 | 0.95 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 457.5 Thousand | 457.5 Thousand | 1.62 Million | 540 Thousand | 540 Thousand | 234 Thousand |
Cost of Revenue | 76 Thousand | - | -53 Thousand | 24 Thousand | - | 29 Thousand |
Gross Profit | 381.5 Thousand | 457.5 Thousand | 1.68 Million | 516 Thousand | 540 Thousand | 205 Thousand |
Operating Expenses | 105 Thousand | 105 Thousand | 380 Thousand | 110.5 Thousand | 110.5 Thousand | 105.99 Thousand |
Selling, General and Administrative Expenses | 105 Thousand | 105 Thousand | - | 110.5 Thousand | 110.5 Thousand | 106 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -0.10 | - | 1.66 |
Cost and Expenses | 105 Thousand | 105 Thousand | 433 Thousand | 110.5 Thousand | 110.5 Thousand | 389 Thousand |
Operating Income | 352.5 Thousand | 352.5 Thousand | 1.24 Million | 429.5 Thousand | 429.5 Thousand | 389 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 705 Thousand | - | 1.24 Million | 0.16 | - | 0.07 |
Earnings before Tax | 352.5 Thousand | 352.5 Thousand | 1.24 Million | 429.5 Thousand | 429.5 Thousand | 0.07 |
Net Income | 352.5 Thousand | 352.5 Thousand | 1.24 Million | 429.5 Thousand | 429.5 Thousand | 5.5 Million |
Earnings Per Share Basic | 0.06 | 0.06 | - | 0.08 | 0.08 | 5.5 Million |
Earnings Per Share Diluted | 0.06 | 0.06 | - | 0.08 | 0.08 | 0.04 |
Weighted Average Shares Outstanding | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million |
Weighted Average Shares Outstanding (Diluted) | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million |
Gross Margin | 0.83 | 1.00 | 1.03 | 0.96 | 1.00 | 0.88 |
EBIT Margin | 1.54 | - | - | 11.78 | - | 25.18 |
Profit Margin | 0.77 | 0.77 | 0.77 | 0.80 | 0.80 | 23.52 |
EBITDA | 705 Thousand | - | - | 6.36 Million | - | 5.89 Million |
Earnings Before Tax Margin | 0.77 | 0.77 | 0.77 | 0.80 | 0.80 | 1.66 |
BULL
6276
NG
BAC-PL
REVV
BEMO