Sysgration Ltd. (5309.TWO)
TWD 39.45
(-0.63%)
TWD 39.45
(-0.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.27 Billion | 3.4 Billion | 2.45 Billion | 1.32 Billion | 1.04 Billion |
| Cost of Revenue | 2.46 Billion | 2.59 Billion | 1.96 Billion | 1.06 Billion | 947.91 Million |
| Gross Profit | 810.86 Million | 804.55 Million | 488.52 Million | 262.69 Million | 94.36 Million |
| Operating Expenses | 610.51 Million | 498.1 Million | 408.24 Million | 371.8 Million | 450.95 Million |
| Selling, General and Administrative Expenses | 354.24 Million | 296.47 Million | 218.83 Million | 211.17 Million | 295.52 Million |
| Research and Development Expenses | 256.26 Million | 201.62 Million | 189.4 Million | 160.62 Million | 155.74 Million |
| Other Expenses | - | 39.36 Million | 17.53 Million | 3.66 Million | -314 Thousand |
| Cost and Expenses | 3.07 Billion | 3.09 Billion | 2.37 Billion | 1.43 Billion | 1.39 Billion |
| Operating Income | 268.86 Million | 349.29 Million | 99.29 Million | -104.13 Million | -356.58 Million |
| Interest Expense | 13.12 Million | 8.47 Million | 7.22 Million | 3.2 Million | 7.6 Million |
| Income Tax Expense | 249 Thousand | - | - | -1.76 Million | 3.48 Million |
| Earnings before Tax | 255.73 Million | 338.49 Million | 95.34 Million | -100.08 Million | -354.29 Million |
| Net Income | 255.48 Million | 338.49 Million | 95.34 Million | -98.31 Million | -284.75 Million |
| Earnings Per Share Basic | 1.41 | 2.14 | 0.62 | -0.65 | -1.88 |
| Earnings Per Share Diluted | 1.29 | 1.99 | 0.58 | -0.65 | -1.88 |
| Weighted Average Shares Outstanding | 181.55 Million | 158.53 Million | 154.25 Million | 152.03 Million | 151.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 198.09 Million | 171.97 Million | 169.29 Million | 152.03 Million | 151.15 Million |
| Gross Margin | 0.25 | 0.24 | 0.20 | 0.20 | 0.09 |
| EBIT Margin | 0.13 | 0.14 | 0.08 | -0.01 | -0.29 |
| Profit Margin | 0.08 | 0.10 | 0.04 | -0.07 | -0.27 |
| EBITDA | 424.93 Million | 462.12 Million | 196.29 Million | -11.62 Million | -300.38 Million |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.04 | -0.08 | -0.34 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 753.05 Million | 898.49 Million | 879.6 Million | 3.27 Billion | 776.84 Million | 736.08 Million |
| Cost of Revenue | 558.96 Million | 687.9 Million | 652.12 Million | 2.46 Billion | 594.36 Million | 552.59 Million |
| Gross Profit | 194.08 Million | 210.58 Million | 227.48 Million | 810.86 Million | 182.47 Million | 183.49 Million |
| Operating Expenses | 156.05 Million | 167.05 Million | 167.61 Million | 610.51 Million | 156.53 Million | 151.64 Million |
| Selling, General and Administrative Expenses | 76.12 Million | 91.4 Million | 94.87 Million | - | 87.98 Million | 93.28 Million |
| Research and Development Expenses | 79.93 Million | 75.65 Million | 72.74 Million | - | 68.54 Million | 58.35 Million |
| Other Expenses | 14.98 Million | 20.75 Million | -8.45 Million | 48.98 Million | 35.08 Million | 23.06 Million |
| Cost and Expenses | 715.02 Million | 854.96 Million | 819.73 Million | 3.07 Billion | 750.9 Million | 704.23 Million |
| Operating Income | 61.29 Million | 71.67 Million | 59.53 Million | 268.86 Million | 64.89 Million | 60.62 Million |
| Interest Expense | 4.24 Million | 4.37 Million | 4.22 Million | 13.12 Million | 4.34 Million | 2.19 Million |
| Income Tax Expense | 1.23 Million | 1.39 Million | 908 Thousand | 249 Thousand | -659 Thousand | - |
| Earnings before Tax | 54.86 Million | 68.65 Million | 62.97 Million | 255.73 Million | 53.21 Million | 63.06 Million |
| Net Income | 53.62 Million | 67.26 Million | 62.07 Million | 255.48 Million | 53.87 Million | 63.06 Million |
| Earnings Per Share Basic | 0.28 | 0.35 | 0.34 | - | 0.30 | 0.36 |
| Earnings Per Share Diluted | 0.28 | 0.35 | 0.31 | - | 0.27 | 0.34 |
| Weighted Average Shares Outstanding | 191.52 Million | 190.32 Million | 180.56 Million | 181.55 Million | 179.57 Million | 175.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 191.52 Million | 191.09 Million | 198.8 Million | 198.09 Million | 199.52 Million | 185.47 Million |
| Gross Margin | 0.26 | 0.23 | 0.26 | 0.25 | 0.23 | 0.25 |
| EBIT Margin | 0.15 | 0.13 | 0.11 | - | 0.14 | 0.13 |
| Profit Margin | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.09 |
| EBITDA | 109.32 Million | 119.41 Million | 98.31 Million | - | 110.09 Million | 95.96 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 |
DVRNF
BELGF
SLCJY
0815
NRAIL
SBSNF