USD 33.0
(1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.75 Billion | 1.55 Billion | 1.64 Billion | 1.49 Billion | 1.43 Billion | 2.07 Billion |
Cost of Revenue | 6.73 Billion | 981.16 Million | 1.02 Billion | 912.52 Million | 882.52 Million | 1.22 Billion |
Gross Profit | 9.01 Billion | 569.9 Million | 626.65 Million | 583.51 Million | 551.7 Million | 856.55 Million |
Operating Expenses | 7.89 Billion | 444.29 Million | 435.25 Million | 443.59 Million | 424.93 Million | 572.57 Million |
Selling, General and Administrative Expenses | 1.33 Billion | 444.29 Million | 435.25 Million | 443.59 Million | 424.93 Million | 572.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.56 Billion | 12 Million | 20 Million | 21 Million | 10 Million | 60 Million |
Cost and Expenses | 14.63 Billion | 1.42 Billion | 1.45 Billion | 1.35 Billion | 1.3 Billion | 1.79 Billion |
Operating Income | 1.11 Billion | 125.6 Million | 191.4 Million | 139.92 Million | 126.77 Million | 283.97 Million |
Interest Expense | 462 Million | 31.6 Million | 23.33 Million | 23 Million | 20.37 Million | 116 Million |
Income Tax Expense | 257 Million | 25.89 Million | 31.71 Million | -14.94 Million | 31.29 Million | 111.55 Million |
Earnings before Tax | 17.16 Billion | -2.21 Billion | -2.08 Billion | 115.04 Million | 100.94 Million | 187.2 Million |
Net Income | 16.8 Billion | -2.29 Billion | -2.16 Billion | 100.21 Million | 107.99 Million | 74.83 Million |
Earnings Per Share Basic | 73.81 | -9.83 | -9.25 | 0.43 | 0.46 | 0.31 |
Earnings Per Share Diluted | 73.67 | -9.83 | -9.25 | 0.43 | 0.45 | 0.31 |
Weighted Average Shares Outstanding | 228.15 Million | 233.93 Million | 233.95 Million | 233.86 Million | 237.32 Million | 238.32 Million |
Weighted Average Shares Outstanding (Diluted) | 228.57 Million | 233.93 Million | 233.95 Million | 234.37 Million | 237.73 Million | 238.56 Million |
Gross Margin | 0.57 | 0.37 | 0.38 | 0.39 | 0.38 | 0.41 |
EBIT Margin | 1.20 | 0.15 | 0.18 | 0.16 | 0.15 | 0.18 |
Profit Margin | 1.07 | -1.48 | -1.31 | 0.07 | 0.08 | 0.04 |
EBITDA | 18.86 Billion | 2.01 Billion | 2.68 Billion | 2.34 Billion | 2.52 Billion | 3.27 Billion |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.12 | 0.09 | 0.09 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.6 Billion | 236.28 Million | 350.56 Million | 400.75 Million | 1.54 Billion | 359.94 Million |
Cost of Revenue | 19 Million | 203.81 Million | 338.27 Million | 366.19 Million | 1.42 Billion | 318.37 Million |
Gross Profit | 2.58 Billion | 32.47 Million | 12.28 Million | 34.55 Million | 125.76 Million | 41.57 Million |
Operating Expenses | 2.15 Billion | 187.16 Thousand | 3.57 Billion | 2.06 Million | 5.2 Million | 2.05 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.15 Billion | -187.16 Thousand | -9 Million | -2.06 Million | -5.2 Million | -2.05 Million |
Cost and Expenses | 2.16 Billion | 204 Million | 338.27 Million | 368.25 Million | 1.42 Billion | 320.43 Million |
Operating Income | 345 Million | 32.28 Million | 12.28 Million | 32.49 Million | 120.55 Million | 39.51 Million |
Interest Expense | 55 Million | 83 Million | 110 Million | 122 Million | 462 Million | 12.05 Million |
Income Tax Expense | 106 Million | 6.08 Million | 2.12 Million | 6.87 Million | 25.23 Million | 9.06 Million |
Earnings before Tax | 5.14 Billion | 19.83 Million | -14.87 Million | 224.62 Million | 2.3 Billion | 1.35 Billion |
Net Income | 5.1 Billion | 628.85 Million | -114.29 Million | 214.02 Million | 1.65 Billion | 1.34 Billion |
Earnings Per Share Basic | 2.04 | 2.73 | -0.51 | 0.95 | - | 5.80 |
Earnings Per Share Diluted | 2.03 | 2.73 | -0.51 | 0.95 | - | 5.80 |
Weighted Average Shares Outstanding | 233.44 Million | 230.09 Million | 225.21 Million | 225.21 Million | 228.05 Million | 232.65 Million |
Weighted Average Shares Outstanding (Diluted) | 233.86 Million | 230.48 Million | 225.21 Million | 225.67 Million | 228.57 Million | 232.65 Million |
Gross Margin | 0.99 | 0.14 | 0.04 | 0.09 | 0.08 | 0.12 |
EBIT Margin | 2.10 | 0.22 | 0.12 | 0.16 | - | 0.19 |
Profit Margin | 1.96 | 2.66 | -0.33 | 0.53 | 1.07 | 3.75 |
EBITDA | 5.47 Billion | 50.9 Million | 41.94 Million | 65.09 Million | - | 67.16 Million |
Earnings Before Tax Margin | 0.13 | 0.14 | 0.04 | 0.08 | 0.08 | 0.11 |
5309
DVRNF
BELGF
LIQT
0815
NRAIL