HKD 0.24
(-1.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.54 Billion | 3.24 Billion | 2.3 Billion | 4.75 Billion | 3.92 Billion | 3.75 Billion |
Cost of Revenue | 5.43 Billion | 3.17 Billion | 2.16 Billion | 4.32 Billion | 3.39 Billion | 3.15 Billion |
Gross Profit | 109.12 Million | 74.56 Million | 138.94 Million | 433.2 Million | 531.14 Million | 596.34 Million |
Operating Expenses | 100.61 Million | 207.74 Million | 2.53 Billion | 172.11 Million | 580.87 Million | 301.31 Million |
Selling, General and Administrative Expenses | 99.63 Million | 143.99 Million | 123.29 Million | 135.41 Million | 175.93 Million | 200.29 Million |
Research and Development Expenses | 986 Thousand | 1.01 Million | 1.48 Million | 2.43 Million | 2.37 Million | 2.89 Million |
Other Expenses | - | 3.23 Million | 3.15 Million | -935 Thousand | 1.73 Million | -19.17 Million |
Cost and Expenses | 5.53 Billion | 3.37 Billion | 4.7 Billion | 4.49 Billion | 3.97 Billion | 3.45 Billion |
Operating Income | 8.5 Million | -70.44 Million | 14.16 Million | 291.19 Million | 352.82 Million | 393.15 Million |
Interest Expense | 25.66 Million | 22.58 Million | 14.18 Million | 10.98 Million | 9.48 Million | 5.49 Million |
Income Tax Expense | 957 Thousand | 8.13 Million | 6000.00 | 47.42 Million | 61.32 Million | 77.91 Million |
Earnings before Tax | -21.49 Million | -152.97 Million | -2.41 Billion | 253.2 Million | -55.77 Million | 298.25 Million |
Net Income | 14.54 Million | -120.76 Million | -2.41 Billion | 227.5 Million | -116.19 Million | 148.95 Million |
Earnings Per Share Basic | 0.01 | -0.06 | -1.48 | 0.14 | -0.07 | 0.09 |
Earnings Per Share Diluted | 0.01 | -0.06 | -1.48 | 0.14 | -0.07 | 0.09 |
Weighted Average Shares Outstanding | 2.42 Billion | 1.85 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.95 Billion | 1.86 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion |
Gross Margin | 0.02 | 0.02 | 0.06 | 0.09 | 0.14 | 0.16 |
EBIT Margin | 0.00 | -0.01 | 0.02 | 0.07 | 0.10 | 0.11 |
Profit Margin | 0.00 | -0.04 | -1.05 | 0.05 | -0.03 | 0.04 |
EBITDA | 26.57 Million | -28.22 Million | -2.36 Billion | 317.14 Million | -7.22 Million | 425.02 Million |
Earnings Before Tax Margin | 0.00 | -0.02 | 0.01 | 0.06 | 0.09 | 0.10 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.32 Billion | 5.54 Billion | 2.8 Billion | 2.29 Billion | 3.24 Billion | 952.31 Million |
Cost of Revenue | 2.25 Billion | 5.43 Billion | 2.74 Billion | 2.25 Billion | 3.17 Billion | 917.85 Million |
Gross Profit | 70.12 Million | 109.12 Million | 55.28 Million | 40.1 Million | 74.56 Million | 34.46 Million |
Operating Expenses | 36.95 Million | 101.92 Million | 44.42 Million | 137.53 Million | 207.74 Million | 70.21 Million |
Selling, General and Administrative Expenses | 36.55 Million | - | 43.9 Million | 77.97 Million | - | 69.57 Million |
Research and Development Expenses | 403 Thousand | - | 524 Thousand | 476 Thousand | - | 539 Thousand |
Other Expenses | - | 1.2 Million | - | - | 3.23 Million | - |
Cost and Expenses | 2.28 Billion | 5.53 Billion | 2.79 Billion | 2.39 Billion | 3.37 Billion | 988.06 Million |
Operating Income | 33.17 Million | 8.5 Million | 10.85 Million | -34.79 Million | -70.44 Million | -35.64 Million |
Interest Expense | - | 25.66 Million | - | - | 22.58 Million | - |
Income Tax Expense | 1.87 Million | 957 Thousand | 7000.00 | 7.67 Million | 8.13 Million | 457 Thousand |
Earnings before Tax | 12.17 Million | -21.49 Million | -168 Thousand | -110.03 Million | -152.97 Million | -42.93 Million |
Net Income | 20.55 Million | 14.54 Million | 16.16 Million | -90.81 Million | -120.76 Million | -29.94 Million |
Earnings Per Share Basic | 0.01 | - | 0.01 | -0.05 | - | -0.02 |
Earnings Per Share Diluted | 0.01 | - | 0.01 | -0.05 | - | -0.02 |
Weighted Average Shares Outstanding | 2.05 Billion | 1.95 Billion | 2.22 Billion | 1.95 Billion | 1.85 Billion | 1.49 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.95 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion | 1.86 Billion | 1.78 Billion |
Gross Margin | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 |
EBIT Margin | 0.02 | - | 0.01 | -0.01 | - | -0.02 |
Profit Margin | 0.01 | 0.00 | 0.01 | -0.04 | -0.04 | -0.03 |
EBITDA | 41.24 Million | - | 19.56 Million | -23.11 Million | - | -20.76 Million |
Earnings Before Tax Margin | 0.01 | 0.00 | 0.00 | -0.02 | -0.02 | -0.04 |
NRAIL
SBSNF
5309
ILKAY
USCB
LIQT