USD 17.65
(-7.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2001 |
---|---|---|---|---|---|---|
Revenue | 63.6 Million | 68.72 Million | 60.69 Million | 49.69 Million | 44.74 Million | 15.03 Million |
Cost of Revenue | -44.81 Million | - | - | - | - | - |
Gross Profit | 108.42 Million | 68.72 Million | 60.69 Million | 49.69 Million | 44.74 Million | 15.03 Million |
Operating Expenses | 32.84 Million | -34.2 Million | -33.01 Million | -36.28 Million | 30.98 Million | -7.63 Million |
Selling, General and Administrative Expenses | 32.84 Million | 23.94 Million | 23.68 Million | 21.43 Million | 24.94 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -58.14 Million | -56.7 Million | -57.71 Million | - | -7.63 Million |
Cost and Expenses | 32.84 Million | -34.2 Million | -33.01 Million | -36.28 Million | 30.98 Million | -7.63 Million |
Operating Income | 30.75 Million | 34.52 Million | 27.67 Million | 13.4 Million | 14.1 Million | 7.4 Million |
Interest Expense | 42.44 Million | 7.43 Million | 4.22 Million | 9.03 Million | - | 955 Thousand |
Income Tax Expense | 5.25 Million | 6.94 Million | 6.6 Million | 2.58 Million | 3.37 Million | 1.75 Million |
Earnings before Tax | 21.79 Million | 27.08 Million | 27.67 Million | 13.4 Million | 13.76 Million | 7.4 Million |
Net Income | 16.54 Million | 20.14 Million | 21.07 Million | 10.82 Million | 10.39 Million | 5.65 Million |
Earnings Per Share Basic | 0.84 | 1.01 | -6.72 | 0.77 | - | 0.00 |
Earnings Per Share Diluted | 0.84 | 1.00 | -6.72 | 0.77 | - | 0.00 |
Weighted Average Shares Outstanding | 19.62 Million | 19.99 Million | 10.5 Million | 10 Million | - | 18.91 Billion |
Weighted Average Shares Outstanding (Diluted) | 19.68 Million | 20.17 Million | 10.5 Million | 10.03 Million | - | 19.02 Billion |
Gross Margin | 1.70 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.35 | 0.51 | 0.47 | 0.30 | -0.01 | 0.49 |
Profit Margin | 0.26 | 0.29 | 0.35 | 0.22 | 0.23 | 0.38 |
EBITDA | 22.38 Million | 27.77 Million | 28.71 Million | 14.68 Million | -337 Thousand | 7.4 Million |
Earnings Before Tax Margin | 0.48 | 0.50 | 0.46 | 0.27 | 0.32 | 0.49 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 37 Million | 35.82 Million | 33.35 Million | 108.42 Million | 29.3 Million | 16.18 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 37 Million | 35.82 Million | 33.35 Million | 108.42 Million | 29.3 Million | 16.18 Million |
Operating Expenses | 2.91 Million | 2.94 Million | 3.41 Million | 11.55 Million | 3.35 Million | -11.11 Million |
Selling, General and Administrative Expenses | - | 7.35 Million | 6.31 Million | - | 6.1 Million | 6.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.91 Million | -2.94 Million | -3.41 Million | -11.55 Million | -3.35 Million | -17.18 Million |
Cost and Expenses | 27.83 Million | 27.65 Million | 27.31 Million | 86.62 Million | 25.79 Million | -11.11 Million |
Operating Income | 9.16 Million | 8.65 Million | 6.47 Million | 23.24 Million | 3.92 Million | 5.06 Million |
Interest Expense | 1.58 Million | 15.3 Million | 15.72 Million | 42.44 Million | 13.6 Million | 12.36 Million |
Income Tax Expense | 2.21 Million | 1.96 Million | 1.42 Million | 5.25 Million | 787 Thousand | 1.25 Million |
Earnings before Tax | 9.16 Million | 8.17 Million | 6.03 Million | 21.79 Million | 3.5 Million | 5.06 Million |
Net Income | 6.94 Million | 6.2 Million | 4.61 Million | 16.54 Million | 2.72 Million | 3.81 Million |
Earnings Per Share Basic | 0.35 | 0.32 | 0.23 | - | 0.14 | 0.20 |
Earnings Per Share Diluted | 0.35 | 0.31 | 0.23 | - | 0.14 | 0.19 |
Weighted Average Shares Outstanding | 19.62 Million | 19.65 Million | 19.63 Million | 19.62 Million | 19.5 Million | 19.54 Million |
Weighted Average Shares Outstanding (Diluted) | 19.82 Million | 19.71 Million | 19.69 Million | 19.68 Million | 19.57 Million | 19.61 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.25 | -0.01 | -0.01 | - | -0.01 | 0.32 |
Profit Margin | 0.19 | 0.17 | 0.14 | 0.15 | 0.09 | 0.24 |
EBITDA | 9.16 Million | -476 Thousand | -433 Thousand | - | -412 Thousand | 5.21 Million |
Earnings Before Tax Margin | 0.25 | 0.24 | 0.19 | 0.21 | 0.13 | 0.31 |
LIQT
0815
NRAIL
DXLG
CMCO
ILKAY