Columbus McKinnon Corporation (CMCO)
USD 37.18
(-3.27%)
USD 37.18
(-3.27%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.01 Billion | 936.24 Million | 906.55 Million | 649.64 Million | 809.16 Million | 876.28 Million |
| Cost of Revenue | 665.83 Million | 594.14 Million | 590.82 Million | 429.41 Million | 525.97 Million | 571.28 Million |
| Gross Profit | 347.7 Million | 342.09 Million | 315.73 Million | 220.22 Million | 283.18 Million | 304.99 Million |
| Operating Expenses | 238.29 Million | 244.25 Million | 241.94 Million | 177.97 Million | 193.18 Million | 209.88 Million |
| Selling, General and Administrative Expenses | 212.1 Million | 197.32 Million | 201.31 Million | 152.94 Million | 168.93 Million | 181.49 Million |
| Research and Development Expenses | 26.19 Million | 20.93 Million | 15.35 Million | 12.4 Million | 11.31 Million | 13.49 Million |
| Other Expenses | - | 26 Million | 25.28 Million | 12.62 Million | 12.94 Million | 716 Thousand |
| Cost and Expenses | 904.12 Million | 838.39 Million | 832.77 Million | 607.38 Million | 719.16 Million | 781.16 Million |
| Operating Income | 109.41 Million | 97.84 Million | 73.78 Million | 21.4 Million | 89.82 Million | 69.44 Million |
| Interest Expense | 37.95 Million | 27.94 Million | 20.12 Million | 12.08 Million | 14.23 Million | 17.14 Million |
| Income Tax Expense | 14.9 Million | 26.04 Million | 8.78 Million | 970 Thousand | 17.48 Million | 10.32 Million |
| Earnings before Tax | 61.52 Million | 74.47 Million | 38.44 Million | 10.07 Million | 77.15 Million | 52.89 Million |
| Net Income | 46.62 Million | 48.42 Million | 29.66 Million | 9.1 Million | 59.67 Million | 42.57 Million |
| Earnings Per Share Basic | 1.62 | 1.69 | 1.06 | 0.38 | 2.53 | 1.83 |
| Earnings Per Share Diluted | 1.61 | 1.68 | 1.04 | 0.38 | 2.50 | 1.80 |
| Weighted Average Shares Outstanding | 28.72 Million | 28.6 Million | 28.04 Million | 23.89 Million | 23.61 Million | 23.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.02 Million | 28.81 Million | 28.4 Million | 24.17 Million | 23.85 Million | 23.66 Million |
| Gross Margin | 0.34 | 0.37 | 0.35 | 0.34 | 0.35 | 0.35 |
| EBIT Margin | 0.16 | 0.15 | 0.13 | 0.08 | 0.15 | 0.15 |
| Profit Margin | 0.05 | 0.05 | 0.03 | 0.01 | 0.07 | 0.05 |
| EBITDA | 158.29 Million | 146.71 Million | 105.57 Million | 56.29 Million | 128.68 Million | 103.82 Million |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.08 | 0.03 | 0.11 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 242.27 Million | 239.72 Million | 1.01 Billion | 265.5 Million | 254.14 Million | 258.4 Million |
| Cost of Revenue | 167.53 Million | 158.09 Million | 665.83 Million | 178.67 Million | 160.24 Million | 158.42 Million |
| Gross Profit | 74.74 Million | 81.62 Million | 347.7 Million | 86.82 Million | 93.89 Million | 99.97 Million |
| Operating Expenses | 63.93 Million | 60.38 Million | 238.29 Million | 61.35 Million | 66.98 Million | 66.62 Million |
| Selling, General and Administrative Expenses | 50.28 Million | 54.21 Million | - | 54.29 Million | 52.8 Million | 52.57 Million |
| Research and Development Expenses | 6.1 Million | 6.16 Million | - | 7.05 Million | 6.69 Million | 6.54 Million |
| Other Expenses | 7.54 Million | -676 Thousand | -7.59 Million | -1.75 Million | -5.23 Million | -393 Thousand |
| Cost and Expenses | 231.46 Million | 218.48 Million | 904.12 Million | 240.02 Million | 227.23 Million | 225.04 Million |
| Operating Income | 10.8 Million | 21.24 Million | 109.41 Million | 25.47 Million | 26.91 Million | 33.35 Million |
| Interest Expense | 8.35 Million | 8.23 Million | 37.95 Million | 9.16 Million | 9.95 Million | 10.21 Million |
| Income Tax Expense | -4.9 Million | 3.42 Million | 14.9 Million | 2.49 Million | 3.91 Million | 5.1 Million |
| Earnings before Tax | -19.95 Million | 12.05 Million | 61.52 Million | 14.3 Million | 13.63 Million | 20.91 Million |
| Net Income | -15.04 Million | 8.62 Million | 46.62 Million | 11.8 Million | 9.72 Million | 15.81 Million |
| Earnings Per Share Basic | -0.52 | 0.30 | - | 0.41 | 0.34 | 0.55 |
| Earnings Per Share Diluted | -0.52 | 0.30 | - | 0.41 | 0.34 | 0.55 |
| Weighted Average Shares Outstanding | 28.86 Million | 28.83 Million | 28.72 Million | 28.78 Million | 28.74 Million | 28.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.86 Million | 29.12 Million | 29.02 Million | 29.12 Million | 28.99 Million | 29 Million |
| Gross Margin | 0.31 | 0.34 | 0.34 | 0.33 | 0.37 | 0.39 |
| EBIT Margin | 0.00 | 0.14 | - | 0.14 | 0.13 | 0.17 |
| Profit Margin | -0.06 | 0.04 | 0.05 | 0.04 | 0.04 | 0.06 |
| EBITDA | 589 Thousand | 33.08 Million | - | 37.36 Million | 33.24 Million | 44.55 Million |
| Earnings Before Tax Margin | 0.04 | 0.09 | 0.11 | 0.10 | 0.11 | 0.13 |
ILKAY
USCB
LIQT
PNVL3
2022
DXLG