USD 0.77
(-0.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 298.4 Million | - | - | - | - | - |
Cost of Revenue | 158.08 Million | 1.57 Million | 1.07 Million | 841 Thousand | 307 Thousand | 154.99 Thousand |
Gross Profit | 140.32 Million | -1.57 Million | -1.07 Million | -841 Thousand | -307 Thousand | -154.99 Thousand |
Operating Expenses | 60.59 Million | 25.07 Million | 17.95 Million | 12.8 Million | 5.96 Million | 7.4 Million |
Selling, General and Administrative Expenses | 26.12 Million | 25.07 Million | 14.54 Million | 9.85 Million | 3.96 Million | 5.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 34.46 Million | 137 Thousand | 9000.00 | 76 Thousand | 51 Thousand | -6100.00 |
Cost and Expenses | 218.67 Million | 26.65 Million | 17.95 Million | 12.8 Million | 5.96 Million | 7.4 Million |
Operating Income | 79.73 Million | -26.65 Million | -17.67 Million | -12.8 Million | -5.96 Million | -7.4 Million |
Interest Expense | 7.48 Million | 223 Thousand | 93 Thousand | - | - | - |
Income Tax Expense | -3.25 Million | 1.4 Million | 102 Thousand | -481 Thousand | -227 Thousand | -261.32 Thousand |
Earnings before Tax | 72.15 Million | -24.79 Million | -17.77 Million | -12.24 Million | -5.68 Million | -7.14 Million |
Net Income | 75.41 Million | -24.79 Million | -17.77 Million | -12.24 Million | -5.68 Million | -7.14 Million |
Earnings Per Share Basic | 0.07 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | 0.06 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 1.15 Billion | 1.08 Billion | 987.11 Million | 836.5 Million | 590.99 Million | 439.28 Million |
Weighted Average Shares Outstanding (Diluted) | 1.19 Billion | 1.08 Billion | 987.11 Million | 836.5 Million | 590.99 Million | 439.28 Million |
Gross Margin | 0.47 | - | - | - | - | - |
EBIT Margin | 0.37 | - | - | - | - | - |
Profit Margin | 0.25 | - | - | - | - | - |
EBITDA | 111.19 Million | -25.07 Million | -16.6 Million | -11.95 Million | -5.65 Million | -7.24 Million |
Earnings Before Tax Margin | 0.27 | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 298.4 Million | 249.34 Million | 49.06 Million | 24.53 Million | - | - |
Cost of Revenue | 200.38 Million | 163.15 Million | 37.23 Million | 15.56 Million | 1.57 Million | 795 Thousand |
Gross Profit | 98.02 Million | 86.19 Million | 11.83 Million | 8.96 Million | -1.57 Million | -795 Thousand |
Operating Expenses | 16.65 Million | 8.46 Million | 8.19 Million | 7.51 Million | 25.07 Million | 12.44 Million |
Selling, General and Administrative Expenses | - | 8.46 Million | 8.19 Million | 7.04 Million | - | 12.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 137 Thousand | - |
Cost and Expenses | 217.03 Million | 171.61 Million | 45.42 Million | 23.07 Million | 26.65 Million | 13.24 Million |
Operating Income | 81.37 Million | 77.72 Million | 3.64 Million | 1.02 Million | -26.65 Million | -13.24 Million |
Interest Expense | 7.48 Million | 8.28 Million | 721 Thousand | - | 223 Thousand | 68 Thousand |
Income Tax Expense | -3.25 Million | -3.25 Million | - | - | 1.4 Million | - |
Earnings before Tax | 72.15 Million | 69.97 Million | 2.18 Million | 1.09 Million | -24.79 Million | -12.27 Million |
Net Income | 75.41 Million | 73.22 Million | 2.18 Million | 1.09 Million | -24.79 Million | -12.27 Million |
Earnings Per Share Basic | - | 0.06 | 0.00 | 0.00 | - | -0.01 |
Earnings Per Share Diluted | - | 0.06 | 0.00 | 0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 1.15 Billion | 1.15 Billion | 1.14 Billion | 1.21 Billion | 1.08 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.19 Billion | 1.19 Billion | 1.21 Billion | 1.21 Billion | 1.08 Billion | 1.12 Billion |
Gross Margin | 0.33 | 0.35 | 0.24 | 0.37 | - | - |
EBIT Margin | - | 0.44 | 0.08 | 0.09 | - | - |
Profit Margin | 0.25 | 0.29 | 0.04 | 0.04 | - | - |
EBITDA | - | 109.05 Million | 3.85 Million | 2.13 Million | - | -12.44 Million |
Earnings Before Tax Margin | 0.27 | 0.31 | 0.07 | 0.04 | - | - |
SLCJY
5PAISA
CELUW
SBSNF
5309
DVRNF