USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 28.92 Million | 6.79 Million | 2.25 Million | 1.58 Million | 500.62 Thousand | 209.02 Thousand |
Cost of Revenue | 9.74 Million | 7.97 Million | 2.44 Million | 2.42 Million | 1.61 Million | 1.5 Million |
Gross Profit | 19.17 Million | -1.18 Million | -196.59 Thousand | -840.17 Thousand | -1.11 Million | -1.29 Million |
Operating Expenses | 19.95 Million | 2.7 Million | 1.26 Million | 680.53 Thousand | 923.16 Thousand | 888.85 Thousand |
Selling, General and Administrative Expenses | 27.33 Million | 2.7 Million | 1.26 Million | 680.53 Thousand | 923.16 Thousand | 888.85 Thousand |
Research and Development Expenses | - | - | - | 53.3 Thousand | 261.27 Thousand | 169.84 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 37.07 Million | 10.68 Million | 3.71 Million | 3.1 Million | 2.53 Million | 2.39 Million |
Operating Income | -8.34 Million | -3.89 Million | -1.46 Million | -1.52 Million | -2.03 Million | -2.18 Million |
Interest Expense | 3.36 Million | 88.11 Thousand | 16.41 Thousand | 13.16 Thousand | 37.33 Thousand | 47.04 Thousand |
Income Tax Expense | 399.19 Thousand | 111.86 Thousand | -11.11 Thousand | -30.63 Thousand | -50 Thousand | -50 Thousand |
Earnings before Tax | -8.17 Million | -3.96 Million | -1.38 Million | -1.49 Million | -1.52 Million | -1.63 Million |
Net Income | -9.08 Million | -4.09 Million | -1.38 Million | -1.49 Million | -1.47 Million | -1.58 Million |
Earnings Per Share Basic | -0.07 | -0.05 | -0.03 | -0.04 | -0.04 | -0.07 |
Earnings Per Share Diluted | -0.06 | -0.05 | -0.03 | -0.04 | -0.04 | -0.07 |
Weighted Average Shares Outstanding | 135.82 Million | 76.99 Million | 48.32 Million | 37.96 Million | 33.77 Million | 21.75 Million |
Weighted Average Shares Outstanding (Diluted) | 142.08 Million | 76.99 Million | 48.32 Million | 37.96 Million | 33.77 Million | 21.75 Million |
Gross Margin | 0.66 | -0.17 | -0.09 | -0.53 | -2.22 | -6.22 |
EBIT Margin | -0.12 | -0.47 | -0.58 | -0.88 | -3.60 | -9.71 |
Profit Margin | -0.31 | -0.60 | -0.61 | -0.94 | -2.96 | -7.59 |
EBITDA | -3.45 Million | -4 Million | -1.55 Million | -1.79 Million | -1.8 Million | -1.61 Million |
Earnings Before Tax Margin | -0.29 | -0.57 | -0.65 | -0.96 | -4.07 | -10.47 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.45 Million | 11.55 Million | 5.68 Million | 6.71 Million | 3.96 Million | 11.17 Million |
Cost of Revenue | 2.09 Million | 7.31 Million | 6.1 Million | 6.4 Million | 6.14 Million | 6.98 Million |
Gross Profit | 3.35 Million | 4.23 Million | -428.02 Thousand | 311.2 Thousand | -2.18 Million | 4.18 Million |
Operating Expenses | 6.96 Million | 1.68 Million | 2.02 Million | 1.89 Million | 2.07 Million | 2.01 Million |
Selling, General and Administrative Expenses | 5.06 Million | 1.68 Million | 2.02 Million | 1.89 Million | 2.07 Million | 2.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.89 Million | - | - | - | - | - |
Cost and Expenses | 9.05 Million | 8.99 Million | 8.13 Million | 8.3 Million | 8.21 Million | 9 Million |
Operating Income | -3.6 Million | 2.55 Million | -2.45 Million | -1.58 Million | -4.25 Million | 2.16 Million |
Interest Expense | 1 Million | 762.43 Thousand | 656.08 Thousand | 1.1 Million | 842.09 Thousand | 1.35 Million |
Income Tax Expense | 5070.00 | 429.42 Thousand | 111.63 Thousand | 74.58 Thousand | 15.65 Thousand | 126.91 Thousand |
Earnings before Tax | -4.27 Million | 1.51 Million | -4.28 Million | -5.63 Million | -4.52 Million | 3.05 Million |
Net Income | -3.94 Million | -183.08 Thousand | -4.52 Million | -5.92 Million | -4.23 Million | 2.6 Million |
Earnings Per Share Basic | -0.03 | -0.00 | -0.03 | -0.04 | -0.03 | 0.02 |
Earnings Per Share Diluted | -0.03 | -0.00 | -0.03 | -0.04 | -0.03 | 0.02 |
Weighted Average Shares Outstanding | 156.54 Million | 156.41 Million | 142.08 Million | 155.93 Million | 136.48 Million | 132.17 Million |
Weighted Average Shares Outstanding (Diluted) | 156.54 Million | 156.41 Million | 142.08 Million | 155.93 Million | 136.48 Million | 132.17 Million |
Gross Margin | 0.62 | 0.37 | -0.08 | 0.05 | -0.55 | 0.37 |
EBIT Margin | -0.31 | 0.34 | -0.20 | -0.03 | -0.74 | 0.30 |
Profit Margin | -0.72 | -0.02 | -0.80 | -0.88 | -1.07 | 0.23 |
EBITDA | -1.7 Million | 3.96 Million | -1.12 Million | -231.56 Thousand | -2.93 Million | 3.37 Million |
Earnings Before Tax Margin | -0.66 | 0.22 | -0.43 | -0.24 | -1.07 | 0.19 |
BELGF
SLCJY
5PAISA
NRAIL
SBSNF
5309