CAD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 32.74 Thousand | 26.27 Thousand | 34.68 Thousand | 18.55 Thousand | 18.55 Thousand | 10.27 Thousand |
Gross Profit | -32.74 Thousand | -26.27 Thousand | -34.68 Thousand | -18.55 Thousand | -18.55 Thousand | -10.27 Thousand |
Operating Expenses | 725.01 Thousand | 850.3 Thousand | 1.25 Million | 1.79 Million | 1.12 Million | 1.04 Million |
Selling, General and Administrative Expenses | 611.69 Thousand | 563.49 Thousand | 799.96 Thousand | 1.2 Million | 587.96 Thousand | 679.98 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 80.56 Thousand | - | - | 84.44 Thousand | 16.5 Thousand | - |
Cost and Expenses | 725.01 Thousand | 876.58 Thousand | 1.28 Million | 1.81 Million | 1.14 Million | 1.05 Million |
Operating Income | -725.01 Thousand | -876.58 Thousand | -1.28 Million | -1.81 Million | -1.14 Million | -1.05 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 114.06 Thousand | -311.13 Thousand | -560.95 Thousand | -116.68 Thousand | -20.96 Thousand |
Earnings before Tax | -676.66 Thousand | -990.65 Thousand | -974.94 Thousand | -1.16 Million | -1.01 Million | -1.03 Million |
Net Income | -676.66 Thousand | -990.65 Thousand | -974.94 Thousand | -1.16 Million | -1.01 Million | -1.03 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 98.5 Million | 90.31 Million | 87.31 Million | 61.62 Million | 41.21 Million | 30.92 Million |
Weighted Average Shares Outstanding (Diluted) | 98.5 Million | 90.31 Million | 87.31 Million | 61.62 Million | 41.21 Million | 30.92 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -603.56 Thousand | -954.91 Thousand | -876.31 Thousand | -1.06 Million | -913.66 Thousand | -971.77 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 8540.00 | 32.74 Thousand | 8173.00 | 8171.00 | 6824.00 | 6882.00 |
Gross Profit | -8540.00 | -32.74 Thousand | -8173.00 | -8171.00 | -6824.00 | -6882.00 |
Operating Expenses | 233.91 Thousand | 692.26 Thousand | 329.67 Thousand | 120.23 Thousand | 123.98 Thousand | 121.07 Thousand |
Selling, General and Administrative Expenses | 233.91 Thousand | - | 329.67 Thousand | 120.23 Thousand | 120.81 Thousand | 113.76 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 30.71 Thousand | - | - | - | - | - |
Cost and Expenses | 242.45 Thousand | 725.01 Thousand | 337.84 Thousand | 128.4 Thousand | 130.8 Thousand | 127.95 Thousand |
Operating Income | -242.46 Thousand | -725.01 Thousand | -337.84 Thousand | -128.39 Thousand | -130.8 Thousand | -127.95 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 1.00 | -3.00 | -2.00 | -28.66 Thousand | 13.46 Thousand |
Earnings before Tax | -222.45 Thousand | -676.66 Thousand | -325.27 Thousand | -107.82 Thousand | -102.14 Thousand | -141.41 Thousand |
Net Income | -222.45 Thousand | -676.66 Thousand | -325.27 Thousand | -107.82 Thousand | -102.14 Thousand | -141.41 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 134.08 Million | 98.5 Million | 125.34 Million | 90.78 Million | 90.34 Million | 90.34 Million |
Weighted Average Shares Outstanding (Diluted) | 134.08 Million | 98.5 Million | 125.34 Million | 90.78 Million | 90.34 Million | 90.34 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -233.92 Thousand | - | -329.67 Thousand | -120.23 Thousand | -151.12 Thousand | -104.97 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BVG
WORTH
AMBP
UTSI
HINDTIN
ATVPR