BlueVenture Group Public Company Limited (BVG.BK)
THB 1.8
(0.0%)
THB 1.8
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 524.14 Million | 439.89 Million | 400.24 Million | 388.39 Million | 384.05 Million |
| Cost of Revenue | 258.11 Million | 223.28 Million | 176.11 Million | 174.71 Million | 161.35 Million |
| Gross Profit | 266.03 Million | 216.6 Million | 224.12 Million | 213.68 Million | 222.7 Million |
| Operating Expenses | 207.29 Million | 150.08 Million | 161.41 Million | 138.28 Million | 134.3 Million |
| Selling, General and Administrative Expenses | 209.73 Million | 175.38 Million | 161.3 Million | 138.17 Million | 134.88 Million |
| Research and Development Expenses | - | 528.17 Thousand | 529.51 Thousand | 0.20 | - |
| Other Expenses | -232.35 Thousand | -150.08 Million | 2.15 Million | 1.04 Million | - |
| Cost and Expenses | 443.03 Million | 373.37 Million | 337.52 Million | 312.99 Million | 295.66 Million |
| Operating Income | 85.02 Million | 66.52 Million | 65.72 Million | 78.02 Million | 88.57 Million |
| Interest Expense | 171.56 Thousand | 276.99 Thousand | 258 Thousand | 224.07 Thousand | - |
| Income Tax Expense | 17.99 Million | 14.01 Million | 15.29 Million | 15.57 Million | 19.31 Million |
| Earnings before Tax | 87.21 Million | 68.05 Million | 65.46 Million | 77.79 Million | 90.38 Million |
| Net Income | 69.13 Million | 54.04 Million | 35.08 Million | 49.32 Million | 71.4 Million |
| Earnings Per Share Basic | 0.16 | 0.12 | 0.08 | 0.11 | 1.19 |
| Earnings Per Share Diluted | 0.16 | 0.12 | 0.08 | 0.11 | 1.19 |
| Weighted Average Shares Outstanding | 439.39 Million | 450 Million | 450 Million | 450 Million | 60 Million |
| Weighted Average Shares Outstanding (Diluted) | 439.39 Million | 450 Million | 450 Million | 450 Million | 60 Million |
| Gross Margin | 0.51 | 0.49 | 0.56 | 0.55 | 0.58 |
| EBIT Margin | 0.21 | 0.21 | 0.22 | 0.26 | 0.27 |
| Profit Margin | 0.13 | 0.12 | 0.09 | 0.13 | 0.19 |
| EBITDA | 109.53 Million | 91.19 Million | 87.58 Million | 99.15 Million | 102.48 Million |
| Earnings Before Tax Margin | 0.16 | 0.15 | 0.16 | 0.20 | 0.23 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 125.17 Million | 131.24 Million | 142.97 Million | 528.28 Million | 132.76 Million | 123.26 Million |
| Cost of Revenue | 89.15 Million | 74.69 Million | 68.35 Million | 258.11 Million | 59.38 Million | 57.42 Million |
| Gross Profit | 36.02 Million | 56.55 Million | 74.62 Million | 270.16 Million | 73.37 Million | 65.84 Million |
| Operating Expenses | 34.52 Million | 41.76 Million | 50.69 Million | 185.14 Million | 51.07 Million | 51.96 Million |
| Selling, General and Administrative Expenses | 36.63 Million | 47.86 Million | 56.85 Million | - | 51.01 Million | 52.33 Million |
| Research and Development Expenses | - | 131.68 Thousand | - | - | - | - |
| Other Expenses | -2.16 Million | -41.76 Million | -50.69 Million | -185.14 Million | 589.88 Thousand | 1.89 Million |
| Cost and Expenses | 111.77 Million | 116.46 Million | 119.04 Million | 443.25 Million | 110.46 Million | 109.38 Million |
| Operating Income | 13.4 Million | 14.78 Million | 23.93 Million | 85.02 Million | 24.42 Million | 17.55 Million |
| Interest Expense | 168.75 Thousand | 77.33 Thousand | 33.21 Thousand | 171.56 Thousand | 39.71 Thousand | 46.14 Thousand |
| Income Tax Expense | 2.81 Million | 3.48 Million | 4.53 Million | 17.99 Million | 5.16 Million | 3.67 Million |
| Earnings before Tax | 14.34 Million | 16.92 Million | 23.31 Million | 87.21 Million | 24.38 Million | 17.51 Million |
| Net Income | 10.81 Million | 13.14 Million | 18.69 Million | 69.13 Million | 19.22 Million | 13.83 Million |
| Earnings Per Share Basic | 0.02 | 0.03 | 0.04 | - | 0.04 | 0.03 |
| Earnings Per Share Diluted | 0.02 | 0.03 | 0.04 | - | 0.04 | 0.03 |
| Weighted Average Shares Outstanding | 450 Million | 450 Million | 450 Million | 439.39 Million | 450 Million | 450 Million |
| Weighted Average Shares Outstanding (Diluted) | 450 Million | 450 Million | 450 Million | 439.39 Million | 450 Million | 450 Million |
| Gross Margin | 0.29 | 0.43 | 0.52 | 0.51 | 0.55 | 0.53 |
| EBIT Margin | 0.21 | 0.17 | 0.21 | - | 0.23 | 0.19 |
| Profit Margin | 0.09 | 0.10 | 0.13 | 0.13 | 0.14 | 0.11 |
| EBITDA | 26.41 Million | 21.85 Million | 30.03 Million | - | 30.41 Million | 23.64 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.17 | 0.16 | 0.18 | 0.14 |
WORTH
AMBP
APLE
HINDTIN
ATVPR
PEMC