INR 41.6
(-2.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 615.31 Million | 478.01 Million | 325 Million | 338.1 Million | 377.43 Million | 408.38 Million |
Cost of Revenue | 370.65 Million | 294.73 Million | 166.57 Million | 184.97 Million | 209.04 Million | 247.92 Million |
Gross Profit | 244.66 Million | 183.27 Million | 158.42 Million | 153.12 Million | 168.39 Million | 160.46 Million |
Operating Expenses | 178.54 Million | 147.75 Million | 137.37 Million | 125.84 Million | 140.82 Million | 141.29 Million |
Selling, General and Administrative Expenses | 21.77 Million | 8.2 Million | 6.94 Million | 6.93 Million | 8.84 Million | 8.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 222.88 Million | 450 Thousand | 600 Thousand | 3.01 Million | 551 Thousand | -448 Thousand |
Cost and Expenses | 551.79 Million | 442.49 Million | 303.94 Million | 310.82 Million | 349.86 Million | 389.21 Million |
Operating Income | 63.51 Million | 35.52 Million | 21.05 Million | 27.64 Million | 27.56 Million | -37.1 Million |
Interest Expense | 100 Thousand | 109 Thousand | 94 Thousand | 126 Thousand | 191 Thousand | 19 Thousand |
Income Tax Expense | -528 Thousand | -799 Thousand | -10.32 Million | 4.97 Million | 3.4 Million | 609 Thousand |
Earnings before Tax | 64.04 Million | 49.95 Million | 69.66 Million | 74.1 Million | 27.92 Million | -35.78 Million |
Net Income | 64.56 Million | 50.75 Million | 79.98 Million | 69.12 Million | 24.52 Million | -36.39 Million |
Earnings Per Share Basic | 1.22 | 0.96 | 1.51 | 1.30 | 0.46 | -0.69 |
Earnings Per Share Diluted | 1.22 | 0.96 | 1.51 | 1.30 | 0.46 | -0.69 |
Weighted Average Shares Outstanding | 53.11 Million | 53.11 Million | 53.11 Million | 53.11 Million | 53.11 Million | 53.11 Million |
Weighted Average Shares Outstanding (Diluted) | 53.11 Million | 53.11 Million | 53.11 Million | 53.11 Million | 53.11 Million | 53.11 Million |
Gross Margin | 0.40 | 0.38 | 0.49 | 0.45 | 0.45 | 0.39 |
EBIT Margin | 0.12 | 0.10 | 0.10 | 0.11 | 0.10 | 0.08 |
Profit Margin | 0.10 | 0.11 | 0.25 | 0.20 | 0.06 | -0.09 |
EBITDA | 75.56 Million | 63.14 Million | 78.86 Million | 82.79 Million | 37.33 Million | -25.56 Million |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.06 | 0.08 | 0.07 | -0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 172.83 Million | 198.32 Million | 192.03 Million | 615.31 Million | 117.32 Million | 166.82 Million |
Cost of Revenue | 126.05 Million | 150.77 Million | 135.45 Million | 421.62 Million | 63.64 Million | 108.62 Million |
Gross Profit | 46.78 Million | 47.55 Million | 56.57 Million | 193.69 Million | 53.67 Million | 58.19 Million |
Operating Expenses | 31.59 Million | 31.87 Million | 41.73 Million | 130.59 Million | 41.71 Million | 41.78 Million |
Selling, General and Administrative Expenses | 31.59 Million | 31.87 Million | 41.73 Million | - | 28.25 Million | 28.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 136 Thousand | 372 Thousand | 1.04 Million | 89 Thousand | 317 Thousand |
Cost and Expenses | 157.64 Million | 182.64 Million | 177.19 Million | 552.21 Million | 105.35 Million | 150.4 Million |
Operating Income | 15.19 Million | 15.67 Million | 14.84 Million | 63.1 Million | 11.96 Million | 16.41 Million |
Interest Expense | 18 Thousand | 20 Thousand | 19 Thousand | 100 Thousand | 27 Thousand | 26 Thousand |
Income Tax Expense | -44 Thousand | -207 Thousand | -40 Thousand | -528 Thousand | -153 Thousand | -163 Thousand |
Earnings before Tax | 15.56 Million | 15.78 Million | 15.19 Million | 64.04 Million | 12.02 Million | 16.7 Million |
Net Income | 15.61 Million | 15.99 Million | 15.23 Million | 64.56 Million | 12.18 Million | 16.86 Million |
Earnings Per Share Basic | 0.29 | 0.30 | 0.29 | - | 0.23 | 0.32 |
Earnings Per Share Diluted | 0.29 | 0.30 | 0.29 | - | 0.23 | 0.32 |
Weighted Average Shares Outstanding | 53.11 Million | 53.11 Million | 53.11 Million | 53.11 Million | 53.11 Million | 53.11 Million |
Weighted Average Shares Outstanding (Diluted) | 53.11 Million | 53.11 Million | 53.11 Million | 53.11 Million | 53.11 Million | 53.11 Million |
Gross Margin | 0.27 | 0.24 | 0.29 | 0.31 | 0.46 | 0.35 |
EBIT Margin | 0.10 | 0.09 | 0.09 | - | 0.13 | 0.12 |
Profit Margin | 0.09 | 0.08 | 0.08 | 0.10 | 0.10 | 0.10 |
EBITDA | 17.91 Million | 18.52 Million | 17.81 Million | - | 14.83 Million | 19.56 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.08 | 0.10 | 0.10 | 0.10 |
PEMC
BVG
WORTH
CABKA
UTSI
HINDTIN