Ardagh Metal Packaging S.A. (AMBP)
USD 3.04
(-3.49%)
USD 3.04
(-3.49%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.81 Billion | 4.68 Billion | 4.05 Billion | 3.45 Billion | 3.34 Billion | 3.33 Billion |
| Cost of Revenue | 4.4 Billion | 4.16 Billion | 3.43 Billion | 2.9 Billion | 2.83 Billion | 2.8 Billion |
| Gross Profit | 405 Million | 526 Million | 616 Million | 548 Million | 512 Million | 530 Million |
| Operating Expenses | 223 Million | 350 Million | 569 Million | 338 Million | 314 Million | 384 Million |
| Selling, General and Administrative Expenses | 223 Million | 212 Million | 418 Million | 189 Million | 165 Million | 149 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 244 Million | 138 Million | 151 Million | 149 Million | 149 Million | - |
| Cost and Expenses | 4.73 Billion | 4.51 Billion | 4 Billion | 3.24 Billion | 3.14 Billion | 3.19 Billion |
| Operating Income | 76 Million | 375 Million | -21 Million | 210 Million | 198 Million | 228 Million |
| Interest Expense | 161 Million | 116 Million | 118 Million | 149 Million | 174 Million | - |
| Income Tax Expense | -21 Million | 19 Million | 22 Million | 29 Million | 25 Million | 50 Million |
| Earnings before Tax | -71 Million | 256 Million | -188 Million | 140 Million | -15 Million | -25 Million |
| Net Income | -50 Million | 237 Million | -210 Million | 111 Million | -40 Million | -75 Million |
| Earnings Per Share Basic | -0.12 | 0.39 | -0.39 | 1.69 | -0.07 | -0.12 |
| Earnings Per Share Diluted | -0.12 | 0.39 | -0.39 | 1.69 | -0.07 | -0.12 |
| Weighted Average Shares Outstanding | 597.6 Million | 601 Million | 538.8 Million | 65.62 Million | 603.28 Million | 603.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 597.6 Million | 601 Million | 538.8 Million | 65.62 Million | 603.28 Million | 603.28 Million |
| Gross Margin | 0.08 | 0.11 | 0.15 | 0.16 | 0.15 | 0.16 |
| EBIT Margin | 0.11 | 0.16 | 0.08 | 0.15 | 0.14 | 0.15 |
| Profit Margin | -0.01 | 0.05 | -0.05 | 0.03 | -0.01 | -0.02 |
| EBITDA | 539 Million | 747 Million | 281 Million | 542 Million | 499 Million | 512 Million |
| Earnings Before Tax Margin | 0.02 | 0.08 | -0.01 | 0.06 | 0.06 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.31 Billion | 1.25 Billion | 1.14 Billion | 1.13 Billion | 4.81 Billion | 1.29 Billion |
| Cost of Revenue | 1.12 Billion | 1.11 Billion | 1.04 Billion | 1.03 Billion | 4.4 Billion | 1.13 Billion |
| Gross Profit | 187 Million | 141 Million | 101 Million | 97 Million | 405 Million | 159 Million |
| Operating Expenses | 104 Million | 76 Million | 73 Million | 66 Million | 223 Million | 98 Million |
| Selling, General and Administrative Expenses | 71 Million | 76 Million | 73 Million | 66 Million | - | 61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 33 Million | 46 Million | - | - | - | - |
| Cost and Expenses | 1.23 Billion | 1.19 Billion | 1.11 Billion | 1.1 Billion | 4.63 Billion | 1.23 Billion |
| Operating Income | 83 Million | 65 Million | 28 Million | 31 Million | 182 Million | 61 Million |
| Interest Expense | 42 Million | 40 Million | 40 Million | 55 Million | 192 Million | 35 Million |
| Income Tax Expense | 11 Million | 2 Million | -9 Million | -10 Million | -21 Million | -9 Million |
| Earnings before Tax | 29 Million | 4 Million | -21 Million | -66 Million | -71 Million | 17 Million |
| Net Income | 18 Million | 2 Million | -12 Million | -56 Million | -50 Million | 17 Million |
| Earnings Per Share Basic | 0.02 | -0.01 | -0.02 | -0.09 | - | 0.03 |
| Earnings Per Share Diluted | 0.02 | -0.01 | -0.02 | -0.09 | - | 0.03 |
| Weighted Average Shares Outstanding | 597.7 Million | 597.7 Million | 597.6 Million | 597.6 Million | 597.6 Million | 597.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 597.7 Million | 597.7 Million | 597.6 Million | 597.6 Million | 597.6 Million | 597.6 Million |
| Gross Margin | 0.14 | 0.11 | 0.09 | 0.09 | 0.08 | 0.12 |
| EBIT Margin | 0.14 | 0.14 | 0.12 | 0.13 | - | 0.12 |
| Profit Margin | 0.01 | 0.00 | -0.01 | -0.05 | -0.01 | 0.01 |
| EBITDA | 181 Million | 178 Million | 137 Million | 148 Million | - | 155 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.02 | 0.03 | 0.04 | 0.05 |
APLE
HNST
300501
PEMC
BVG
WORTH