CAD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 699.07 Thousand | 681.16 Thousand | 1.64 Million | 1.29 Million | 968.53 Thousand | 982.41 Thousand |
Total Current Assets | 566.55 Thousand | 512.27 Thousand | 1.4 Million | 916.94 Thousand | 513.81 Thousand | 513.01 Thousand |
Cash And Short Term Investments | 327.35 Thousand | 382.56 Thousand | 1.23 Million | 532.17 Thousand | 249.4 Thousand | 296.18 Thousand |
Cash and Cash Equivalents | 256.91 Thousand | 313.53 Thousand | 1.09 Million | 435.31 Thousand | 14.28 Thousand | 204.49 Thousand |
Short Term Investments | 70.44 Thousand | 69.02 Thousand | 140.45 Thousand | 96.86 Thousand | 235.12 Thousand | 91.69 Thousand |
Net Receivables | 176.72 Thousand | 107.18 Thousand | 104.01 Thousand | 51.12 Thousand | 129.85 Thousand | 113.42 Thousand |
Inventory | - | - | - | 194.52 Thousand | 121.77 Thousand | 80.01 Thousand |
Other Current Assets | 62.47 Thousand | 22.52 Thousand | 64.91 Thousand | 139.12 Thousand | 12.76 Thousand | 23.38 Thousand |
Total Non-Current Assets | 132.51 Thousand | 168.89 Thousand | 237.26 Thousand | 373.62 Thousand | 454.72 Thousand | 469.39 Thousand |
Net PPE | 34.01 Thousand | 69.05 Thousand | 130.04 Thousand | 266.4 Thousand | 364.31 Thousand | 392.89 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 85.94 Thousand | 99.84 Thousand | 107.22 Thousand | 107.22 Thousand | 90.4 Thousand | 76.5 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 12.56 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 454.79 Thousand | 138.75 Thousand | 114.42 Thousand | 71.35 Thousand | 185.78 Thousand | 44 Thousand |
Total Current Liabilities | 454.79 Thousand | 122.54 Thousand | 114.42 Thousand | 71.35 Thousand | 172.03 Thousand | 44 Thousand |
Account Payables | 168.91 Thousand | 71.12 Thousand | 59.69 Thousand | 46.95 Thousand | 89.41 Thousand | 34.35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.2 Thousand | 22.07 Thousand | 15.16 Thousand | 13.74 Thousand | 16.47 Thousand | - |
Deferred Revenue | -168.91 Thousand | - | - | - | - | - |
Other Current Liabilities | 438.59 Thousand | 29.35 Thousand | 39.56 Thousand | 10.66 Thousand | 66.15 Thousand | 9650.00 |
Total Non Current Liabilities | - | 16.2 Thousand | - | - | 13.74 Thousand | - |
Long-Term Debt | - | 16.2 Thousand | - | - | 13.74 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 244.27 Thousand | 542.41 Thousand | 1.52 Million | 1.21 Million | 782.75 Thousand | 938.4 Thousand |
Stock Holders Equity | 244.27 Thousand | 542.41 Thousand | 1.52 Million | 1.21 Million | 782.75 Thousand | 938.4 Thousand |
Common Stock | 7.07 Million | 6.75 Million | 6.67 Million | 5.5 Million | 4.25 Million | 3.45 Million |
Retained Earnings | -6.93 Million | -6.61 Million | -5.82 Million | -4.93 Million | -3.89 Million | -2.87 Million |
Accumulated other comprehensive income | 96.99 Thousand | 410.61 Thousand | 683.93 Thousand | 653.66 Thousand | 419.04 Thousand | 358.89 Thousand |
Common Stock Equity | 244.27 Thousand | 542.41 Thousand | 1.52 Million | 1.21 Million | 782.75 Thousand | 938.4 Thousand |
Capital Lease Obligation | 16.2 Thousand | 38.27 Thousand | 15.16 Thousand | 13.74 Thousand | 30.22 Thousand | - |
Total Investments | 156.38 Thousand | 69.02 Thousand | 140.45 Thousand | 96.86 Thousand | 235.12 Thousand | 91.69 Thousand |
Total Debt | 16.2 Thousand | 38.27 Thousand | 15.16 Thousand | 13.74 Thousand | 30.22 Thousand | - |
Net Debt | -240.7 Thousand | -275.26 Thousand | -1.08 Million | -421.57 Thousand | 15.93 Thousand | -204.49 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 1.04 Million | 699.07 Thousand | 699.07 Thousand | 710.23 Thousand | 523.85 Thousand | 564.89 Thousand |
Total Current Assets | 914.8 Thousand | 566.55 Thousand | 566.55 Thousand | 555.63 Thousand | 367.67 Thousand | 404.22 Thousand |
Cash And Short Term Investments | 660.36 Thousand | 327.35 Thousand | 327.35 Thousand | 355.53 Thousand | 233.04 Thousand | 265.67 Thousand |
Cash and Cash Equivalents | 601.83 Thousand | 256.91 Thousand | 256.91 Thousand | 287.19 Thousand | 185.27 Thousand | 211.4 Thousand |
Short Term Investments | 58.53 Thousand | 70.44 Thousand | 70.44 Thousand | 68.34 Thousand | 47.77 Thousand | 54.27 Thousand |
Net Receivables | 173.46 Thousand | 176.72 Thousand | 176.72 Thousand | 128.17 Thousand | 114.89 Thousand | 110.98 Thousand |
Inventory | - | - | - | 1.00 | - | - |
Other Current Assets | 80.97 Thousand | 62.47 Thousand | 62.47 Thousand | 71.92 Thousand | 19.73 Thousand | 27.56 Thousand |
Total Non-Current Assets | 132.87 Thousand | 132.51 Thousand | 132.51 Thousand | 154.59 Thousand | 156.17 Thousand | 160.66 Thousand |
Net PPE | 39.86 Thousand | 34.01 Thousand | 34.01 Thousand | 42.18 Thousand | 56.33 Thousand | 60.81 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 80.44 Thousand | 85.94 Thousand | 85.94 Thousand | 99.84 Thousand | 99.84 Thousand | 99.84 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 12.56 Thousand | 12.56 Thousand | 12.56 Thousand | 12.56 Thousand | - | - |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 303.07 Thousand | 454.79 Thousand | 454.79 Thousand | 326.2 Thousand | 225 Thousand | 163.89 Thousand |
Total Current Liabilities | 303.07 Thousand | 454.79 Thousand | 454.79 Thousand | 326.2 Thousand | 220.86 Thousand | 152.96 Thousand |
Account Payables | 83.08 Thousand | 168.91 Thousand | 168.91 Thousand | 135.1 Thousand | 77.15 Thousand | 67.76 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.23 Thousand | 16.2 Thousand | 16.2 Thousand | 22.05 Thousand | 23.48 Thousand | 22.07 Thousand |
Deferred Revenue | -83.08 Thousand | -168.91 Thousand | -168.91 Thousand | -135.1 Thousand | - | - |
Other Current Liabilities | 292.84 Thousand | 438.59 Thousand | 438.59 Thousand | 304.15 Thousand | 120.22 Thousand | 63.12 Thousand |
Total Non Current Liabilities | - | - | - | - | 4137.00 | 10.93 Thousand |
Long-Term Debt | - | - | - | - | 4137.00 | 10.93 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 744.6 Thousand | 244.27 Thousand | 244.27 Thousand | 384.02 Thousand | 298.85 Thousand | 400.99 Thousand |
Stock Holders Equity | 744.6 Thousand | 244.27 Thousand | 244.27 Thousand | 384.02 Thousand | 298.85 Thousand | 400.99 Thousand |
Common Stock | 7.72 Million | 7.07 Million | 7.07 Million | 6.98 Million | 6.79 Million | 6.79 Million |
Retained Earnings | -7.15 Million | -6.93 Million | -6.93 Million | -6.7 Million | -6.59 Million | -6.76 Million |
Accumulated other comprehensive income | 171.32 Thousand | 96.99 Thousand | 96.99 Thousand | 98.53 Thousand | 91.54 Thousand | 361.98 Thousand |
Common Stock Equity | 744.6 Thousand | 244.27 Thousand | 244.27 Thousand | 384.02 Thousand | 298.85 Thousand | 400.99 Thousand |
Capital Lease Obligation | 10.23 Thousand | 16.2 Thousand | 16.2 Thousand | 22.05 Thousand | 27.62 Thousand | 33 Thousand |
Total Investments | 138.97 Thousand | 156.38 Thousand | 156.38 Thousand | 168.19 Thousand | 47.77 Thousand | 54.27 Thousand |
Total Debt | 10.23 Thousand | 16.2 Thousand | 16.2 Thousand | 22.05 Thousand | 27.62 Thousand | 33 Thousand |
Net Debt | -591.59 Thousand | -240.7 Thousand | -240.7 Thousand | -265.14 Thousand | -157.64 Thousand | -178.39 Thousand |
BVG
WORTH
AMBP
UTSI
HINDTIN
ATVPR