CAD 2.1
(-2.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 231.37 Thousand | 190.97 Thousand | 181 Thousand | 138.06 Thousand | 48.39 Thousand | 5788.00 |
Gross Profit | -231.37 Thousand | -190.97 Thousand | -181 Thousand | -138.06 Thousand | -48.39 Thousand | -5788.00 |
Operating Expenses | 18.55 Million | 8.81 Million | 23.51 Million | 10.09 Million | 5.12 Million | 4.54 Million |
Selling, General and Administrative Expenses | 18.55 Million | 4.01 Million | 3.92 Million | 2.92 Million | 1.98 Million | 4.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.79 Million | 19.58 Million | 7.17 Million | 3.14 Million | - |
Cost and Expenses | 18.55 Million | 8.81 Million | 23.51 Million | 10.09 Million | 5.12 Million | 4.54 Million |
Operating Income | -18.55 Million | -8.48 Million | -23.52 Million | -10.11 Million | -5.19 Million | -4.54 Million |
Interest Expense | - | 1.19 Million | - | - | - | - |
Income Tax Expense | - | 111.49 Thousand | -25.11 Thousand | 295.79 Thousand | -66.34 Thousand | 2.00 |
Earnings before Tax | -24.41 Million | -9.78 Million | -23.48 Million | -9.96 Million | -4.99 Million | -4.54 Million |
Net Income | -24.41 Million | -9.89 Million | -23.46 Million | -10.25 Million | -4.93 Million | -4.54 Million |
Earnings Per Share Basic | -0.14 | -0.09 | -0.22 | -0.13 | -0.14 | -0.06 |
Earnings Per Share Diluted | -0.14 | -0.09 | -0.22 | -0.13 | -0.14 | -0.06 |
Weighted Average Shares Outstanding | 178.18 Million | 112 Million | 105.01 Million | 79.39 Million | 35.49 Million | 73.47 Million |
Weighted Average Shares Outstanding (Diluted) | 178.18 Million | 112 Million | 105.01 Million | 79.39 Million | 35.49 Million | 73.47 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -18.32 Million | -8.61 Million | -23.33 Million | -9.95 Million | -5.07 Million | -4.54 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 55 Thousand | 52.95 Thousand | 40.36 Thousand | 231.37 Thousand | 70.01 Thousand | 62.81 Thousand |
Gross Profit | -55 Thousand | -52.95 Thousand | -40.36 Thousand | -231.37 Thousand | -70.01 Thousand | -62.81 Thousand |
Operating Expenses | 9.77 Million | 5.27 Million | 4.22 Million | 18.32 Million | 3.16 Million | 5.54 Million |
Selling, General and Administrative Expenses | 9.77 Million | 5.27 Million | 4.22 Million | - | 1.35 Million | 1.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.4 Million | - | - | - | - | - |
Cost and Expenses | 9.83 Million | 5.32 Million | 4.26 Million | 18.55 Million | 3.16 Million | 5.54 Million |
Operating Income | -9.83 Million | -5.32 Million | -4.26 Million | -18.55 Million | -2.99 Million | -5.48 Million |
Interest Expense | 15 Thousand | 3958.00 | - | - | - | - |
Income Tax Expense | - | -5.00 | 4.00 | -5.00 | 109.6 Thousand | -118.24 Thousand |
Earnings before Tax | -11.21 Million | -5.09 Million | -10.49 Million | -24.41 Million | -3.02 Million | -5.42 Million |
Net Income | -11.21 Million | -5.09 Million | -10.49 Million | -24.41 Million | -3.02 Million | -5.42 Million |
Earnings Per Share Basic | -0.05 | -0.03 | -0.06 | - | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.05 | -0.03 | -0.06 | - | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 239.19 Million | 196.92 Million | 185.34 Million | 178.18 Million | 185 Million | 181.77 Million |
Weighted Average Shares Outstanding (Diluted) | 239.19 Million | 196.92 Million | 185.34 Million | 178.18 Million | 185 Million | 181.77 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -9.77 Million | -5.27 Million | -4.22 Million | - | -2.92 Million | -5.42 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
TCIIND
SVAUF
CTOC
VMAR
SOGN
INFIBEAM